On the single slope that climbs Dogenzaka from Shibuya Station, both ends of the price spectrum will arrive at once between 2026 and 2027. According to building plans in the Ministry of Land, Infrastructure, Transport and Tourism (MLIT) Building Activity Statistics, a 231-room limited-service hotel commissioned by APA Home and APA Mansion — APA Hotel Shibuya-Ekimae (アパホテル〈渋谷駅前〉), scheduled for completion on October 31, 2026 — is rising at Dogenzaka 2-chome 10, while further up the slope, in the Dogenzaka 2-chome South district, the redevelopment tower led by Mitsubishi Estate is slated to open “TRUNK(HOTEL) DOGENZAKA (tentative name)” in summer 2027. This article overlays the room stock within 1,000 m of Shibuya Station (28 active properties, 4,070 rooms), Shibuya Ward’s estimated achieved ADR (¥23,700 in September 2026, +10.0% YoY), and Dogenzaka’s official land prices (¥20.3M–¥27.0M/m²) to read the economics of “two price tiers entering the same slope” — for developers hunting central-Tokyo sites for limited-service and lifestyle hotels, and for funds holding income property in Shibuya.
• ADR (average daily rate) = an estimated achieved rate (tax-exclusive equivalent), calculated by applying a segment-specific adjustment factor to the lowest plan each property publishes on OTAs (double occupancy, per-room rate, tax-inclusive). Against property-level results disclosed by listed hotel REITs (91 properties, latest 3 months), the median error is about 7%. These are estimates and differ from each property’s actual achieved prices and accounting figures.
• Area-level (prefecture/municipality) ADR is the median of the estimated achieved rates of the properties covered (the level of a typical property in the area).
• Where listed prices are cited, they are per-room rates for double occupancy (tax-inclusive).
• OCC (occupancy) = rooms sold as a share of total rooms in the area (an estimate based on OTA sales inventory).
• Source: MetroEngines Research (continuous tracking of OTA published rates for about 168,000 properties, of which about 27,000 are confirmed active)
The room stock in this article covers lodging properties with 10 or more rooms (excluding leisure/love hotels) within a 1,000 m radius of the reference point (35.6580°N, 139.7016°E). “Active” means a selling price was confirmed on major booking sites in the latest three months (August–October 2026) (as of October 20, 2026, compiled by MetroEngines Research). Booking curve = the trajectory of rooms remaining on major booking sites toward the check-in date. LT (lead time) = days until check-in (LT1 = the day before). The curves and OCC in this article use only observations within 45 days of lead time.
To put the conclusion first: room stock within 1 km of Shibuya Station grew 57% over the past decade, from 3,037 rooms (2017) to 4,755 rooms (2026, listed basis including scheduled openings), but that growth has been concentrated in “lifestyle hotels at ¥50,000–100,000” and “midscale at ¥25,000–50,000.” There is not a single large (200+ rooms) limited-service hotel with a listed price under ¥40,000, and among 100–200-room properties only one — an extended-stay hotel — is priced above ¥100,000. APA Hotel Shibuya-Ekimae’s 231 rooms and the TRUNK(HOTEL) DOGENZAKA plan each slot into one end of this gap. Restated per room, the difference in land cost between the two comes not from construction cost but from “the site area each room carries.” Below, we walk through the supply pipeline, existing stock, positioning, ADR and booking pace, land prices and location, and per-room cost, in that order.
- — +231 rooms: APA Hotel Shibuya-Ekimae (completion scheduled for October 31, 2026; opening expected within 2026) adds +5.7% to the 4,070 active rooms within 1 km of the station. TRUNK(HOTEL) DOGENZAKA (planned 120–130 rooms) follows in summer 2027.
- — Two white spaces: within the radius there are zero properties with “200+ rooms × listed price under ¥40,000,” and only one extended-stay hotel with “100–200 rooms × over ¥100,000.” The two projects enter at these two ends.
- — ¥23,657: Shibuya Ward’s estimated achieved ADR (September 2026, N=33 properties) is up 10.0% YoY, 1.7 times Tokyo as a whole (¥13,660).
- — Land cost per room: about ¥39.5M vs about ¥152M: restated at a land price of ¥20.3M/m², a 3.9x gap. The gap comes from the site area each room carries, not from construction cost.
- — Total investment yield in the 7% range: for a 231-room limited-service model (assuming ADR ¥23,700, 85% occupancy (full year), 50% GOP margin). Sensitivity range 5.1–9.7%; a lifestyle hotel yields in the 2% range on a standalone land purchase but in the 8% range on redevelopment entitlement floor space.
Supply Pipeline — 231 Limited-Service Rooms and 120–130 Lifestyle Rooms on the Same Slope
First, let us lay out the hotel plans from 2026 onward that can be confirmed within 1 km of Shibuya Station. In our building-plan data, based on MLIT’s Building Activity Statistics, the project at Dogenzaka 2-chome 10, Shibuya Ward, is registered as “hotel, new build, 15 floors, total floor area 3,596.5 m², 231 rooms, construction start November 1, 2024, scheduled completion October 31, 2026, commissioned by APA Home Co., Ltd. / APA Mansion Co., Ltd.” Our property master captures this project as APA Hotel Shibuya-Ekimae, with opening expected within 2026 (our data). Because we could not confirm an opening date in APA Group’s official news releases at the time of writing, we do not state a fixed date. Within the same radius there is also the existing APA Hotel Shibuya Dogenzaka-Ue (アパホテル〈渋谷道玄坂上〉), which opened a 74-room South Wing on April 3, 2025, bringing it to two buildings and 247 rooms together with the existing 173-room building (Travel Watch, April 4, 2025). Expanding onto the adjacent lot after strong performance at the existing building, and then launching a second property on the station side, illustrates APA’s growth strategy of securing prime central-Tokyo locations block by block with limited-service hotels.
Up the slope, in the Dogenzaka 2-chome South district, a Type 1 urban redevelopment project in which Mitsubishi Estate participates as a business partner (implementer: Dogenzaka 2-chome South District Urban Redevelopment Association; area about 0.8 ha; total floor area about 87,095 m²; project cost about ¥76.7bn) broke ground on January 16, 2024, with completion scheduled for the end of February 2027. The office tower will have 30 floors above ground and the hotel tower 11 floors above ground and 2 below; “TRUNK(HOTEL) DOGENZAKA (tentative name)” is reported to occupy the hotel tower, with opening scheduled for summer 2027 (fashion-press, January 19, 2024; Tokyo Metropolitan Government Bureau of Urban Development). When operator Take and Give Needs announced the plan in May 2022, it cited 120–130 rooms, room sizes of 28–120 m², and an expected room rate of ¥50,000–300,000 (fashionsnap, May 18, 2022); our building-plan data also registers it as “Dogenzaka 2-38, 130 rooms, hotel tower 11 floors.” This article treats these as planned figures (based on press reports). For the brand’s first project outside Tokyo, in Sapporo, we model an F&B- and spa-driven revenue structure in TRUNK(HOTEL) SAPPORO: 107-Room GOP Test.
Beyond these two, more plans are lined up within the radius. Sotetsu Urban Creates acquired a roughly 660 m² site six minutes’ walk from JR Shibuya Station on March 30, 2026, and is developing an 11-story, 31-room lifestyle hotel under Columbia Works’ new brand “NOCTIS,” targeting completion in December 2027 (Kanagawa Shimbun, April 10, 2026). The “Shibuya Upper West Project” on the former Tokyu Department Store main store site (Dogenzaka 2-chome 24) broke ground on March 11, 2025, and is scheduled for completion in FY2029, housing a hotel under “The House Collective” brand, rental residences, and Bunkamura The Museum (Tokyu, March 12, 2025; room count not disclosed). In other words, the pipeline around Dogenzaka is structured so that the price tier rises year by year: starting with 231 limited-service rooms in 2026, then two boutique projects in 2027, then small-scale luxury in FY2029. Hulic is also pursuing a hotel redevelopment on the former Hands Shibuya store site nearby, adding a further upper-tier option to the area’s medium-term pipeline.
| Project | Location | Scale | Timing | Price-tier positioning |
|---|---|---|---|---|
| APA Hotel Shibuya-Ekimae | Dogenzaka 2-chome 10 | 231 rooms, 15 floors, 3,596.5 m² total floor area | Completion scheduled Oct 31, 2026; opening expected within 2026 (our data) | Limited-service (value tier) |
| TRUNK(HOTEL) DOGENZAKA (tentative) | Dogenzaka 2-chome South redevelopment, 11-floor hotel tower | 120–130 rooms (plan announced May 2022) | Completion end-Feb 2027; opening scheduled summer 2027 | Boutique/luxury (expected rate ¥50,000–300,000) |
| NOCTIS (Sotetsu Urban Creates × Columbia Works) | 6 min walk from JR Shibuya Station; site about 660 m² | 31 rooms, 11 floors | Targeting completion Dec 2027 | Small-scale lifestyle |
| Shibuya Upper West Project (The House Collective) | Dogenzaka 2-chome 24 (former Tokyu Department Store main store) | Room count not disclosed | Completion scheduled FY2029 | Small-scale luxury + rental residences |
This chart is compiled on an OTA-listing basis. Only about 19% of properties are listed on OTAs before opening, and more than half are listed after opening, so property counts for recent and future months/years may increase as listings are added. We recommend reading it alongside the building-plan pipeline based on confirmation applications (MLIT Building Activity Statistics).
Looking at the annual trend, stock grew from 20 properties / 3,037 rooms in 2017 to 27 properties / 3,579 rooms in 2019, then held flat at 3,633 rooms in 2020–2021. Hotel Indigo Tokyo Shibuya (272 rooms, inside PPIH’s “Dogenzaka-dori”) was added in 2023, taking the total to 3,989 rooms, and in 2024 lyf Shibuya Tokyo (200 rooms), Hyatt House Tokyo Shibuya (126 rooms), and HOTEL GRAPHY Shibuya (114 rooms) opened together, lifting the total to 4,440 rooms — an increase of 451 rooms in a single year. 2026 reaches 4,755 rooms with APA Hotel Shibuya-Ekimae’s 231 rooms plus VADE HOTEL SHIBUYA (74 rooms) and others, +19% versus 2023. Whereas the 2024 additions were a combination of lifestyle and extended-stay hotels, limited-service hotels account for 70% of the 2026 additions — a clear indication of the character of this round of supply.
Existing Stock Within 1 km — Six Large Hotels Hold 43%; 2000s and 2020s Vintages Dominate
Next, we examine the structure of the existing stock that the new supply will enter. Within the 1,000 m radius there are 40 lodging properties / 5,233 rooms with 10 or more rooms on a listed basis, of which 28 properties / 4,070 rooms were active, with selling prices confirmed on major booking sites in the latest three months (August–October 2026). By segment, business hotels account for 14 properties / 1,805 rooms, or 44% of active rooms, followed by deluxe hotels with 4 properties / 1,092 rooms (27%) and city hotels with 4 properties / 733 rooms (18%). By size, the six properties with 201 or more rooms alone account for 1,753 rooms (43%): Shibuya Excel Hotel Tokyu (408 rooms), Cerulean Tower Tokyu Hotel (403 rooms), Hotel Indigo Tokyo Shibuya (272 rooms), sequence MIYASHITA PARK (240 rooms), Shibuya Tokyu REI Hotel (225 rooms), and Shibuya Tobu Hotel (205 rooms).
| Segment | Listed | Active | Share of active rooms |
|---|---|---|---|
| Business hotels | 18 / 2,428 rooms | 14 / 1,805 rooms | 44.3% |
| Deluxe hotels | 4 / 1,092 rooms | 4 / 1,092 rooms | 26.8% |
| City hotels | 6 / 817 rooms | 4 / 733 rooms | 18.0% |
| Capsule hotels | 7 / 596 rooms | 3 / 252 rooms | 6.2% |
| Hostels | 4 / 289 rooms | 2 / 177 rooms | 4.3% |
| Dormitories | 1 / 11 rooms | 1 / 11 rooms | 0.3% |
| Size band | Active properties | Active rooms | Share |
|---|---|---|---|
| 50 rooms or fewer | 3 | 36 | 0.9% |
| 51–100 rooms | 6 | 366 | 9.0% |
| 101–200 rooms | 13 | 1,915 | 47.1% |
| 201 rooms or more | 6 | 1,753 | 43.1% |
By opening vintage, active rooms in properties opened in the 2000s (5 properties / 1,261 rooms, including Cerulean Tower Tokyu Hotel, Shibuya Excel Hotel Tokyu, and JR-East Hotel Mets Shibuya) and in the 2020s (9 properties / 1,205 rooms) are roughly equal in weight, followed by the 2010s (9 properties / 1,009 rooms). Properties opened in the 1970s–90s amount to only 5 properties / 595 rooms, so the stock in the radius is relatively young. While the 2000s cohort, now more than 20 years old, is entering its renovation cycle, the 2020s cohort is centered on lifestyle and extended-stay hotels with fresh product. The arrival of a new-build limited-service hotel in 2026 means that, within this young stock, the combination of “new build, large, value tier” is being supplied for the first time in a long while.
Positioning — “200+ Rooms × Under ¥40,000” and “100–200 Rooms × Over ¥100,000” Are Empty
So where do the properties in the radius cluster on the plane of room count and price? Of the 28 active properties, we plotted the 25 whose listed price (all-plan average, double occupancy, tax-inclusive) was observed in 10 or more of the 12 months from October 2025 to September 2026. By listed price band, the distribution is: ¥100,000 and above, 3 properties / 544 rooms (Cerulean Tower Tokyu Hotel, Hyatt House Tokyo Shibuya, TRUNK HOTEL); ¥50,000–100,000, 10 properties / 1,842 rooms; ¥25,000–50,000, 11 properties / 1,531 rooms; and under ¥25,000, 1 property / 72 rooms.
Two white spaces can be read from the chart. The first is the area of more than 200 rooms on the horizontal axis and under ¥40,000 on the vertical axis (WS1): all seven properties in the radius with 200 or more rooms have listed prices of ¥40,000 or more, and no large value-tier limited-service hotel exists. The existing APA Hotel Shibuya Dogenzaka-Ue (173 rooms, average listed price ¥31,200) sits in this price band but has fewer than 200 rooms; APA Hotel Shibuya-Ekimae’s 231 rooms fit squarely into this gap. The second is the area of 100–200 rooms with listed prices above ¥100,000 (WS2), where the only occupant is the extended-stay Hyatt House Tokyo Shibuya (126 rooms, opened February 26, 2024) (among properties with more than 200 rooms, the 403-room Cerulean Tower Tokyu Hotel is above ¥100,000). TRUNK(HOTEL) DOGENZAKA’s 120–130 rooms at an expected ¥50,000–300,000 would bring a full-service boutique hotel into this area for the first time. Whether the same brand can replicate, at more than eight times the scale, the track record of the existing TRUNK HOTEL (15 rooms), which has achieved listed prices above ¥150,000 at a small scale, will be the litmus test of how deep WS2 demand really is.
Crowded¥50,000–100,000 × 100–250 rooms
Hotel Indigo Tokyo Shibuya, sequence MIYASHITA PARK, lyf Shibuya Tokyo, all day place shibuya and others; 6 properties / 1,053 rooms with 100–250 rooms (7 properties / 1,325 rooms including the 272-room Hotel Indigo Tokyo Shibuya; 10 properties / 1,842 rooms across the whole ¥50,000–100,000 band). New supply has concentrated in this band since 2018, and differentiation comes down to design and on-property amenities.
WS1200+ rooms × under ¥40,000
None. APA Hotel Shibuya-Ekimae’s 231 rooms enter this band. The estimated achieved ADR of Shibuya Ward business hotels averaged ¥23,700 over the latest 12 months, and value-tier demand forms the foundation of occupancy across the ward.
WS2100–200 rooms × over ¥100,000
Only one extended-stay hotel. TRUNK(HOTEL) DOGENZAKA (120–130 rooms) enters as the first full-service property. This is a space that works on redevelopment entitlement floor space; targeting it via a standalone land purchase means a heavy land cost per room (see below).
| Property | Segment | Rooms | Opened | Distance to station | Listed price (12-month avg.) |
|---|---|---|---|---|---|
| Shibuya Excel Hotel Tokyu | City hotel | 408 | 2000 | 186m | ¥68,503 |
| Cerulean Tower Tokyu Hotel | Deluxe hotel | 403 | 2001 | 261m | ¥131,757 |
| Hotel Indigo Tokyo Shibuya | Deluxe hotel | 272 | 2023 | 451m | ¥96,870 |
| sequence MIYASHITA PARK | Deluxe hotel | 240 | 2020 | 590m | ¥66,720 |
| Shibuya Tokyu REI Hotel | Business hotel | 225 | 1979 | 246m | ¥40,226 |
| Shibuya Tobu Hotel | City hotel | 205 | 2016 | 629m | ¥43,165 |
| lyf Shibuya Tokyo | Business hotel | 200 | 2024 | 587m | ¥61,904 |
| JR-East Hotel Mets Shibuya | Business hotel | 195 | 2001 | 326m | ¥40,190 |
| SHIBUYA STREAM HOTEL | Deluxe hotel | 177 | 2018 | 127m | ¥96,107 |
| APA Hotel Shibuya Dogenzaka-Ue | Business hotel | 173 | 2012 | 631m | ¥31,176 |
| all day place shibuya | Business hotel | 160 | 2022 | 407m | ¥73,020 |
| Tokyu Stay Shibuya Shin-Minamiguchi | Business hotel | 150 | 2003 | 476m | ¥52,678 |
| Dormy Inn Premium Shibuya Jingumae | Business hotel | 136 | 2012 | 853m | ¥43,992 |
| Sakura Fleur Aoyama | Business hotel | 133 | 1986 | 415m | ¥26,753 |
| Hyatt House Tokyo Shibuya | Extended-stay (our classification: hostel) | 126 | 2024 | 168m | ¥117,881 |
| Tokyu Stay Shibuya | Business hotel | 126 | 1999 | 777m | ¥69,529 |
| The Millennials Shibuya | Capsule hotel | 120 | 2018 | 509m | ¥29,965 |
| HOTEL GRAPHY Shibuya | Business hotel | 114 | 2024 | 710m | ¥38,057 |
| Shibuya Granbell Hotel | City hotel | 105 | 2006 | 208m | ¥48,335 |
| BookTeaBed Shibuya | Capsule hotel | 72 | 2023 | 621m | ¥15,169 |
| The OneFive Tokyo Shibuya | Business hotel | 72 | 2018 | 700m | ¥27,586 |
| COMMUN Shibuya | Capsule hotel | 60 | 2015 | 377m | — |
| EN HOTEL Shibuya Elastic | Business hotel | 58 | 1994 | 631m | ¥67,773 |
| Shibuya Creston Hotel | Business hotel | 53 | 1990 | 856m | ¥42,758 |
| Turntable Hostel | Hostel | 51 | 2018 | 827m | ¥70,334 |
| TRUNK HOTEL | City hotel | 15 | 2017 | 724m | ¥152,282 |
| Shibuya Bunka Shinka STAY | Dormitory | 11 | 2024 | 132m | — |
| illi Hotels Lume Shibuya | Business hotel | 10 | 2026 | 495m | — |
Shibuya Ward Estimated Achieved ADR — ¥23,700 in September, +10.0% YoY
On pricing, Shibuya Ward’s estimated achieved ADR (median of verified segments) reached ¥23,700 in September 2026, up 10.0% from ¥21,500 a year earlier (N=33 properties). July 2026 was ¥22,000 (+9.2%) and August ¥20,600 (+8.0%), so rates stayed nearly 10% above the prior year throughout the summer. The January–September average of ¥24,400 is up 11.4% from ¥21,900 in the same period last year and already exceeds the full-year 2025 figure of ¥23,600. Tokyo’s overall estimated achieved ADR was ¥13,700 in September 2026 (N=1,139 properties), putting Shibuya Ward at 1.7 times that level. By segment, the estimated achieved ADR of business hotels was ¥22,800 in September 2026 (+5.9% YoY, N=27 properties), with a latest-12-month average of ¥23,700.
Overlaying the seasonal pattern, Shibuya Ward has a twin-peak profile, with peaks in March–May and October–December and troughs in January and June–August. In 2026 the spring peak sat a notch higher than the prior year — ¥28,500 in March and ¥30,400 in April (vs. ¥24,700 and ¥26,700) — and the summer trough also ran above last year’s level. October–December are estimates based on listed rate levels at the survey date: ¥33,900 for October, ¥34,800 for November and ¥29,600 for December, above last autumn’s ¥27,844–30,000, but these are interim readings that will move as check-in dates approach and must be distinguished from finalized months. If APA Hotel Shibuya-Ekimae opens within 2026, it will coincide with the autumn peak, when rates are highest all year — a tailwind for a ramp-up.
Booking Curves — Shibuya Ward Goes From 64.7% at 45 Days Out to 93.2% the Day Before; Limited-Service Hotels Gain Most Late
It is also worth checking how demand fills in. For October 2026 check-in dates, we lined up monthly-average occupancy (based on inventory listed on major booking sites, estimated) from 45 days out to the day before. Shibuya Ward as a whole (21 properties / 3,938 rooms) progresses from 64.7% at 45 days out to 70.6% at 30 days, 78.8% at 14 days and 83.0% at 7 days, reaching 93.2% the day before. Shibuya Ward business hotels (13 properties / 2,582 rooms) start from a somewhat lower 56.4% at 45 days out, but build 17 points in the final two weeks: 75.0% at 14 days, 79.9% at 7 days and 92.3% the day before. Because Shibuya Ward alone has too few city and deluxe hotels, we look at Tokyo as a whole for those segments: city hotels (52 properties / 15,988 rooms) start at 76.1% at 45 days out and deluxe hotels (22 properties / 3,928 rooms) at 72.6%, both converging at 94.4% the day before.
This difference in shape directly reflects the different operating styles of the two price tiers. Upper segments are already in the 70% range at 45 days out, securing higher-rated bookings early and tightening remaining inventory close in. Limited-service hotels are in the 50% range at 45 days out, but have the steepest slope from 14 days to the day before, broadly capturing last-minute demand and reaching the same 90% range as upper segments by the day before. The two new supplies entering the same slope are therefore better read as sharing customer layers with different booking time horizons, rather than competing for the same night’s demand. Note that observations earlier than 45 days out include periods before allotments are loaded, so they are not used in this article.
Location and Land Prices — Dogenzaka 2-chome Is a Commercial Zone With 800% FAR; Official Land Prices Up 5.5–8.0%
Turning to site conditions: according to zoning data in MLIT’s Real Estate Information Library, the APA Hotel Shibuya-Ekimae site (Dogenzaka 2-chome 10) is in a commercial zone with a floor area ratio (FAR) of 800% and a building coverage ratio of 80%; blocks immediately next to Shibuya Station have a FAR of 1000%. Official land prices (as of January 1, 2026) were ¥27.0M/m² at Dogenzaka 2-chome 36-10 (Shibuya 5-14, +5.5% YoY), ¥20.3M/m² at Dogenzaka 2-chome 213 (Shibuya 5-12, +8.0%), and ¥35.3M/m² at Udagawacho 77-14 (Shibuya 5-22, +5.4%), while Dogenzaka 1-chome 16-18 (Shibuya 5-1), down the slope, was ¥7.75M/m² (+13.5%) — one-third the level but with a higher growth rate. As at Sakuragaokacho 15-6 (Shibuya 5-13) at +29.0% and Maruyamacho 31-1 (Shibuya 5-18) at +16.7%, the pattern of faster growth on the periphery of the station-front redevelopments continues. In the prefectural land price survey as of July 1, 2026, Dogenzaka 2-chome 213 stood at ¥21.0M/m² (+8.2%), showing no break in the rise through mid-year.
| Zoning | Commercial zone |
| FAR / building coverage | 800% / 80% |
| FAR of blocks next to station | 1000% |
| Workers nearby (1 km radius) | 243,735 (12,796 establishments) |
| Point no. | Location | Official land price (2026, per m²) | YoY |
|---|---|---|---|
| Shibuya 5-22 | Udagawacho 77-14 and others | ¥35.3M | +5.4% |
| Shibuya 5-14 | Dogenzaka 2-chome 36-10 | ¥27.0M | +5.5% |
| Shibuya 5-12 | Dogenzaka 2-chome 213 | ¥20.3M | +8.0% |
| Shibuya 5-28 | Udagawacho 86-7 | ¥19.8M | +7.6% |
| Shibuya 5-5 | Shibuya 1-chome 16-1 and others | ¥15.6M | +5.4% |
| Shibuya 5-31 | Shibuya 3-chome 8-1 | ¥12.5M | (new point) |
| Shibuya 5-2 | Jinnan 1-chome 39-3 | ¥7.84M | +11.0% |
| Shibuya 5-1 | Dogenzaka 1-chome 16-18 | ¥7.75M | +13.5% |
| Shibuya 5-13 | Sakuragaokacho 15-6 and others | ¥4.45M | +29.0% |
| Shibuya 5-18 | Maruyamacho 31-1 and others | ¥2.31M | +16.7% |
The station’s drawing power is also a premise of site valuation. According to National Land Numerical Information passenger data, Shibuya Station’s daily passengers in FY2023 were 1,036,352 on the Toyoko Line, 628,118 on the Yamanote Line, 285,759 on the Inokashira Line and 179,645 on the Ginza Line; from the FY2020 trough (Toyoko Line 732,759, Yamanote Line 444,300), both the Toyoko and Yamanote lines recovered 41% in three years. Relative to FY2019 levels (Toyoko Line 1,381,618, Yamanote Line 741,712), the Toyoko Line has recovered to 75% and the Yamanote Line to 85%, leaving room for further gains once FY2024 and later figures are published. Within a 1 km radius there are 243,735 workers and 12,796 establishments, with office workers accounting for 39.2% — a deep base for business demand as well.
Land Cost per Room — About ¥40M for Limited-Service, About ¥150M for Lifestyle
Here is the heart of this article: restating everything per room, we estimate how the economics of the two price tiers diverge on the same Dogenzaka. For the limited-service hotel we use actual building-plan figures: total floor area 3,596.5 m² ÷ 231 rooms = 15.6 m² per room; assuming the full 800% FAR is used, the required site is about 450 m², or 1.95 m² of site per room. For the lifestyle hotel, given a plan with 28–120 m² rooms plus a rooftop pool and restaurants, we use 60 m² of total floor area per room as the base case (90 m² as the upper case); at the same 800% FAR, that means 7.5 m² of site per room (11.3 m² in the upper case). Setting the land price at the Dogenzaka 2-chome official point of ¥20.3M/m², the land cost each room carries is about ¥39.5M for the limited-service hotel versus about ¥152M for the lifestyle hotel (about ¥228M in the upper case) — a 3.9x gap. (For an estimate using the same method in Ginza, where land prices are a notch higher, see Ginza Hotel Pipeline: 16 Sites, Required ADR at ¥52.5M/m².)
| Item | Limited-service 15.6 m² floor area/room (actual building plan) | Lifestyle 60 m² floor area/room (base case) | Lifestyle 90 m² floor area/room (upper case) |
|---|---|---|---|
| Site area per room (FAR 800%) | 1.95 m² | 7.5 m² | 11.3 m² |
| Land cost/room (land price ¥7.75M/m², Dogenzaka 1-chome) | about ¥15.1M | about ¥58.1M | about ¥87.2M |
| Land cost/room (land price ¥20.3M/m², Dogenzaka 2-chome 213) | about ¥39.5M | about ¥152M | about ¥228M |
| Land cost/room (land price ¥27.0M/m², Dogenzaka 2-chome 36-10) | about ¥52.6M | about ¥203M | about ¥304M |
| Construction cost/room (2025 construction starts statistics, steel frame ¥2.405M per tsubo; luxury at this article’s assumption of ¥3.1M–3.5M per tsubo, the upper end of HOTELISM’s ¥2.5M–3.5M guideline) | about ¥11.3M | about ¥56M–64M | about ¥84M–95M |
| Land + construction/room (land price ¥20.3M/m²) | about ¥51M | about ¥210M | about ¥315M |
| Reference: per-room acquisition price of a J-REIT-owned property (within radius) | The OneFive Tokyo Shibuya, 72 rooms, acquisition price ¥3,700M → about ¥51.4M/room (Ichigo Hotel REIT Investment Corporation, acquired February 24, 2020) | ||
What this table shows is the structure of Dogenzaka: the land gap (about ¥40M vs. about ¥150M) is larger than the construction cost gap (about ¥11M vs. about ¥60M per room). The limited-service hotel comes to about ¥51M per room for land and construction combined — almost the same as the roughly ¥51.4M per-room acquisition price of The OneFive Tokyo Shibuya (72 rooms), acquired within the radius by Ichigo Hotel REIT in 2020. New-build cost matching REIT acquisition prices means that, for a limited-service hotel, an exit can be drawn even at Dogenzaka 2-chome land prices — which supports the rationale behind APA’s decision to launch a second property on the station side. The lifestyle hotel, by contrast, must recover a cost of more than ¥200M per room on a standalone purchase through rooms with expected rates of ¥50,000–300,000, which makes it far more viable within a framework where land is obtained through redevelopment rights conversion. That TRUNK(HOTEL) DOGENZAKA, arriving on Dogenzaka in summer 2027, is planned inside a redevelopment building can be read as a consequence of these economics.
Sketching revenue in simple terms: for the 231-room limited-service model, applying the latest-12-month average estimated achieved ADR of Shibuya Ward business hotels (¥23,700) and an occupancy rate of 85% (this article’s assumption, full year) gives annual room revenue of about ¥1.7bn; at a GOP margin of 50% (this article’s assumption), GOP is about ¥850M, implying a total investment yield in the 7% range on land plus construction of about ¥11.8bn (¥51M per room × 231 rooms). Replacing the land price with ¥27.0M/m² raises the investment to about ¥14.8bn and lowers the yield to the high-5% range. For a 125-room lifestyle model, setting the expected rate at a midpoint of ¥60,000, occupancy at 80% (this article’s assumption, full year) and GOP margin at 30% (the upper end of the 10–30% guideline for full-service hotels) gives annual room revenue of about ¥2.19bn and GOP of about ¥660M. On a standalone purchase, with an investment of about ¥26.3bn (¥210M per room × 125 rooms), the yield stays in the 2% range; but if land cost can be compressed as entitlement floor space, the yield on construction cost alone of about ¥7.5bn (about ¥60M × 125 rooms) jumps into the 8% range. The lesson of Dogenzaka is that the investment opportunity for lifestyle hotels lies not in buying sites but in participating in redevelopment.
To see how far the 7%-range point estimate can move, we shift the assumptions. For the 231-room limited-service model, we recalculated the total investment yield under pessimistic, mid and optimistic scenarios, and along two axes of estimated achieved ADR (±20%) × occupancy (75–95%) (investment held fixed at about ¥11.8bn, based on a land price of ¥20.3M/m²).
| Scenario | Est. achieved ADR | Occupancy (full year, assumed) | GOP margin (assumed) | Annual room revenue | GOP | Total investment yield | Assumptions |
|---|---|---|---|---|---|---|---|
| Pessimistic | ¥21,330 | 80% | 45% | about ¥1.44bn | about ¥650M | 5.5% | ADR −10%, occupancy 80% (full year), GOP margin 45% |
| Mid | ¥23,700 | 85% | 50% | about ¥1.70bn | about ¥850M | 7.2% | Base case in the text |
| Optimistic | ¥26,070 | 90% | 52% | about ¥1.98bn | about ¥1.03bn | 8.7% | ADR +10%, occupancy 90% (full year), GOP margin 52% |
| Est. achieved ADR \ Occupancy | 75% | 80% | 85% | 90% | 95% |
|---|---|---|---|---|---|
| ¥18,960 (−20%) | 5.1% | 5.4% | 5.8% | 6.1% | 6.4% |
| ¥21,330 (−10%) | 5.7% | 6.1% | 6.5% | 6.9% | 7.3% |
| ¥23,700 (base) | 6.4% | 6.8% | 7.2% | 7.6% | 8.1% |
| ¥26,070 (+10%) | 7.0% | 7.5% | 7.9% | 8.4% | 8.9% |
| ¥28,440 (+20%) | 7.6% | 8.1% | 8.7% | 9.2% | 9.7% |
In the two-axis table (occupancy assumed on a full-year basis), the total investment yield ranges from 5.1% (ADR −20%, occupancy 75%) to 9.7% (ADR +20%, occupancy 95%). Even if occupancy falls to 75% at the base ADR, the yield is 6.4%, and even if ADR falls 10% with occupancy at 85% (full year), it is 6.5%; it drops below 6% only when ADR falls 20% with occupancy at 85% or below, or when ADR falls 10% and occupancy drops to 75%. With the investment at about ¥14.8bn based on a land price of ¥27.0M/m², the same table shifts down uniformly by about 20%, meaning that differences in land price within Dogenzaka 2-chome move yields about as much as a 20% swing in ADR.
Implications for Investment Decisions — What Separates the Two Ends Is How Land Is Carried, Not the Price Tier
Finally, we summarize by intended reader. For developers seeking limited-service sites in central Tokyo, the 1 km radius of Shibuya Station still has a white space for 200+ rooms in the value tier, and as long as land cost per room stays around ¥40M, new-build cost matches REIT acquisition prices. With Shibuya Ward’s estimated achieved ADR up 10.0% YoY and business hotels adding a substantial 17 points of bookings in the final two weeks, demand in this price tier is both broad and deep. For those seeking lifestyle hotel sites, the decision is to prioritize entry points that compress land cost — participation in redevelopment or conversion of existing buildings — on the premise that a standalone purchase means carrying more than ¥150M of land per room. For funds holding income property in Shibuya, the +231 rooms in 2026 equal 5.7% of active rooms, and even including the planned 2027 additions (120–130 rooms + 31 rooms) the increase stays within +9–10%; the new supply is of an absorbable scale, and the period is better positioned as one in which unrealized gains on holdings accumulate as official land prices keep rising 5–8% a year.
| Factor | Current status | Reading |
|---|---|---|
| Supply | +231 rooms in 2026 (+5.7% of active stock); 120–130 rooms + 31 rooms planned for 2027 | The area has a track record of absorbing +451 rooms in 2024; phased additions are within the range of demand growth (estimated achieved ADR +10.0%) |
| Land price | Dogenzaka 2-chome official land prices ¥20.3M–27.0M/m², +5.5% to +8.0% YoY | Land cost per room for limited-service is about ¥40M, on par with REIT acquisition prices. Unrealized gains accumulate for owners |
| Construction cost | 2025 steel frame ¥2.405M per tsubo (MLIT Construction Starts Statistics) | Per room, the land gap is larger. Rising construction costs restrain new supply, an upside that eases competition for existing properties |
| Demand timing | Limited-service +17 pt in the final two weeks; upper segments in the 70% range at 45 days out | The two ends of the price spectrum have different booking time horizons and are unlikely to compete for the same night’s demand |
Summary
Room stock within 1 km of Shibuya Station stands at 28 active properties / 4,070 rooms, or 40 properties / 5,233 rooms on a listed basis, and the 57% growth of the past decade has been concentrated in lifestyle hotels and the midscale band. APA Hotel Shibuya-Ekimae (231 rooms), scheduled to open within 2026, enters the “200+ rooms × under ¥40,000” white space, and TRUNK(HOTEL) DOGENZAKA (planned 120–130 rooms), scheduled to open in summer 2027, enters the “100–200 rooms × over ¥100,000” white space. Shibuya Ward’s estimated achieved ADR was ¥23,700 in September 2026 (+10.0% YoY), and occupancy for October check-ins progressed from 64.7% at 45 days out to 93.2% the day before — demand retains the depth to absorb additional supply. What separates the two price tiers lined up on the same slope is not construction cost but the site area each room carries. The limited-service hotel, at about 1.95 m² and about ¥40M of land per room, brings new-build cost in line with REIT acquisition prices; the lifestyle hotel works by taking on 7.5 m² and about ¥150M of land per room within a redevelopment framework. Dogenzaka in 2026–2027 will be a valuable moment for judging central-Tokyo hotel sites, offering a chance to observe the difference between these two entry points in the same place.
⚠ Note on ADR for future dates: The estimated achieved ADR for October–December 2026 in this article is based on selling prices published on major booking sites at the survey date and will change as check-in dates approach. Please note that prices currently set high may fall through last-minute discounting.
Source: Hyatt Hotels Japan, press materials, April 2026 (Hyatt House Tokyo Shibuya: opened February 26, 2024, 126 rooms)
Related Articles
- TRUNK(HOTEL) SAPPORO: 107-Room GOP Test, Only 2 Rivals Above ¥30,000
- APA Yamagata 237 Rooms in 2028: +9.9% Supply, 92% Weekday Sell-Outs
- Ginza Hotel Pipeline: 16 Sites, 107k m², Required ADR at ¥52.5M/m²
- Hotel Floor Area per Room: 13–196 m², 5,000 m² Is 25 or 305 Rooms
- Japan Hotel FAR Bonus: 100 Rooms to 151-168 in Tokyo, Osaka, Sendai
- 34 Hotels, 5,028 Rooms Opening in Japan 2027: Full Pipeline List
- Hotel Construction: 24 Months Standalone, 49 Mixed-Use; 2029 Deadlines
- Odakyu Southern Tower Shuts 375 Rooms to 2028: ¥6.4bn Revenue at Stake
References and Sources
■ Data sources
Room stock, listed prices, estimated achieved ADR and booking curves are from MetroEngines Research (continuous tracking of published rates and inventory on major booking sites). Building plans are from MLIT’s Building Activity Statistics; land prices, zoning and passengers by station from MLIT’s Real Estate Information Library / National Land Numerical Information; worker counts from the Economic Census for Business Activity (2021); and the scale and timing of individual projects from company announcements and press reports.
■ Estimation assumptions
Site area per room = total floor area per room ÷ FAR of 800% (limited-service uses the actual building-plan figure of 15.6 m²/room; lifestyle uses 60 m²/room as the base and 90 m²/room as the upper case). Land cost = site area per room × official land price (three levels: ¥7.75M / ¥20.3M / ¥27.0M per m²). Construction cost is ¥2.405M per tsubo for steel frame (2025 Construction Starts Statistics) and ¥3.1M–3.5M per tsubo for luxury (this article’s assumption). Revenue = estimated achieved ADR × occupancy × rooms × 365 days; occupancy of 85% (lifestyle 80%) and GOP margin of 50% (lifestyle 30%) are all this article’s assumptions (full year).
■ Limitations
Estimated achieved ADR and booking-curve occupancy are estimates based on inventory sold on major booking sites and differ from each property’s actual results. ADR for October–December 2026 is an interim reading based on listed rate levels at the survey date. TRUNK(HOTEL) DOGENZAKA’s room count and rates are planned figures announced in May 2022 and may change. Land and construction costs and yields are simplified estimates and do not include taxes, design fees, pre-opening costs, financing costs or the terms of rights conversion.
■ Market data
- MetroEngines Research & Consulting — Room stock within a 1,000 m radius of Shibuya Station (listed 40 properties / 5,233 rooms; active 28 properties / 4,070 rooms, as of October 20, 2026), Shibuya Ward estimated achieved ADR (N=26–35 properties/month), booking curves (Shibuya Ward, 21 properties / 3,938 rooms, etc.), property-level listed prices (N=25 properties)
■ Government statistics and public data
- MLIT Real Estate Information Library — Official land prices (January 1, 2026), prefectural land price survey (July 1, 2026), zoning, passengers by station (National Land Numerical Information S12)
- MLIT Construction Starts Statistics (2025 cost per tsubo by structure) / MLIT Building Activity Statistics (building plans: Dogenzaka 2-chome 10, Dogenzaka 2-chome 38, etc.)
- Tokyo Metropolitan Government Bureau of Urban Development, “Dogenzaka 2-chome South District Type 1 Urban Redevelopment Project” (area about 0.8 ha, total floor area about 87,095 m², project cost about ¥76.7bn)
- Ministry of Internal Affairs and Communications and Ministry of Economy, Trade and Industry, “Economic Census for Business Activity” (2021; establishments and employees within a 1 km radius)
■ REIT and industry reports
- Ichigo Hotel REIT Investment Corporation, Portfolio (The OneFive Tokyo Shibuya: acquisition price ¥3,700M, 72 rooms, acquired February 24, 2020)
- HOTELISM, “Hotel construction cost guidelines”
- Hyatt Hotels Japan, press materials, April 2026
■ News and press releases
- “TRUNK HOTEL DOGENZAKA” coming to Shibuya Dogenzaka — Dogenzaka 2-chome South redevelopment to create two buildings including retail (fashion-press, January 19, 2024)
- TRUNK(HOTEL) DOGENZAKA (tentative) plan announced — 120–130 rooms, expected rate ¥50,000–300,000 (fashionsnap, May 18, 2022)
- APA Hotel Shibuya Dogenzaka-Ue opens 74-room South Wing, bringing two buildings to 247 rooms (Travel Watch, April 4, 2025)
- Sotetsu Urban Creates plans hotel near Shibuya Station, targeting completion in December 2027 (Kanagawa Shimbun, April 10, 2026)
- Shibuya Upper West Project groundbreaking (Tokyu, March 12, 2025)
- PPIH names its “Shibuya Dogenzaka 2-chome Development Project” “Dogenzaka-dori”; Hotel Indigo Tokyo Shibuya opens (PPIH)
