Saga Prefecture has a lodging price map that runs the opposite way from the rest of Kyushu: the prefectural capital is the cheapest place to stay, while a fishing town on the Ariake Sea and the hot-spring stations of the Nishi-Kyushu Shinkansen are the most expensive. By municipality, MetroEngines Research’s estimated settled ADR (median) for September 2026 was ¥24,700 in Tara (famous for Takezaki crab), ¥18,900 in Ureshino, ¥16,500 in Karatsu and ¥13,700 in Takeo, while Saga City, the capital, came in at only ¥8,500 and Tosu at ¥6,700. This article maps that four-tier structure and its monthly trend, then layers on the Japan Tourism Agency’s final 2025 figures, the build-up of estimated occupancy toward November, the 40 new openings of 2024–26, land prices and disaster risk. Finally, it works backward to the ADR required for a 100-room business hotel and a 30-room onsen ryokan to pencil out in each municipality.
• ADR (average daily rate) = an estimated settled rate (tax-exclusive equivalent), calculated by applying segment-specific adjustment factors to the lowest-plan rate each property publishes on OTAs (per room, double occupancy, tax included). Checked against property-level results disclosed by listed hotel REITs (91 properties, latest 3 months), the median error is about 7%. These are estimates and differ from each property’s actual transaction prices and accounting figures.
• Area-level (prefecture / municipality) ADR is the median of the estimated settled rates of the properties covered (the level of a typical property in the area).
• Where listed prices are mentioned, they are per-room rates for double occupancy (tax included).
• OCC (occupancy) = rooms sold as a share of total rooms in the area (an estimate based on OTA sales inventory).
• Source: MetroEngines Research (continuously tracks OTA published prices for about 168,000 properties in Japan, of which about 27,000 are confirmed operating)
Room stock in this article covers lodging properties with 10 or more rooms (excluding leisure/love hotels) within a 2,000 m radius of each market’s center (3,000 m for Ureshino Onsen only). “Operating” means a property whose selling price was confirmed on major booking sites in the last 3 months (August–October 2026) (as of October 25, 2026, compiled by MetroEngines Research). Estimated settled ADR is final through September 2026; months from October onward are not used for this article’s conclusions.
Key Points — An Inverted Price Map: Cheapest in the Capital, Highest at Onsen Stations and a Fishing Town
- Estimated settled ADR by municipality (September 2026) was ¥24,700 in Tara, ¥18,900 in Ureshino, ¥16,500 in Karatsu, ¥13,700 in Takeo, ¥8,500 in Saga City and ¥6,700 in Tosu, splitting into four tiers: over ¥20,000, ¥15,000–20,000, ¥10,000–15,000 and under ¥10,000. The prefectural median was ¥12,300 (N=157, +5.4% YoY).
- In the Japan Tourism Agency’s Overnight Travel Statistics (final 2025 figures), Saga’s room occupancy was 52.4% (34th in Japan), but resort hotels ran at 61.4% (10th nationally) and business hotels at 73.9%, close to the national figure (75.3%). Total guest nights were 2.357 million (+0.5% YoY), of which foreign guests accounted for 252,000 (+9.7%).
- Plotting rooms × ADR for 76 properties across five markets reveals two gaps: the ¥10,000–15,000 band (60+ rooms) around Saga and Tosu stations, and the over-¥20,000 × more-than-20-rooms segment in Karatsu. Rooms priced at ¥15,000 or more total 102 within 2 km of Saga Station and zero within 2 km of Tosu Station.
- New openings totaled 213 rooms in 2024, 342 in 2025 and 81 in 2026 (through October; 10+ rooms, excluding rebrands). No plans of 10+ rooms were registered for Saga in the MLIT Building Construction Dynamics Survey at the time of research, and the large publicly announced projects are limited to a 126-room brand conversion and 28-room and 22-room ryokan in Ureshino.
- A 100-room business hotel needs an ADR of about ¥7,800 at a construction cost of ¥1.95M per tsubo, 45% GOP margin, 73.9% annual occupancy and a 6% yield: Saga City (¥8,500) is above the line, while Tosu (¥6,700) falls short at current rates. A 30-room onsen ryokan with private open-air baths in every room needs about ¥46,200 at a 30% GOP margin, which overlaps the range achieved by top properties in Ureshino and Takeo.
Municipal Price Tiers — Reading Tara, Ureshino, Karatsu, Takeo and the Capital on a Map
We begin by placing the prefecture’s rate distribution on a map. By median estimated settled ADR, Tier 1 is Tara (¥24,700), a ryokan district for Takezaki crab facing the Ariake Sea, where all nine properties are covered. Tier 2 pairs Ureshino (¥18,900) and Karatsu (¥16,500), but their make-up differs. Ureshino is an onsen town where 27 ryokan push the median up, while Karatsu is a port city mixing 22 ryokan, 9 business hotels and 4 resort hotels. Tier 3, Takeo (¥13,700), is home to Takeo-Onsen Station on the Nishi-Kyushu Shinkansen; with 13 ryokan, 3 business hotels and 4 resort hotels in the same city, its median falls between the ryokan and commercial segments. Tier 4 consists of the commercial cities of Saga (¥8,500), Tosu (¥6,700) and Imari (¥6,600). Of Saga City’s 54 properties, 11 are business hotels and 16 are ryokan, but by room count the station-front business hotels make up most of the market. For a similar breakdown of the price hierarchy between a prefectural capital and its onsen towns by market, land price and room stock, see Kagoshima’s Capital Is Its Cheapest: ADR ¥6,819 vs Kirishima ¥14,330.
Source: MetroEngines Research & Consulting (municipalities show the median estimated settled ADR for September 2026; property dots are the 76 operating properties in five markets, April–September 2026 average)
| Municipality | Est. settled ADR | YoY | N (covered/listed) | Listed price (all-plan avg., tax incl.) | Tier |
|---|---|---|---|---|---|
| Tara | ¥24,663 | +6.5% | 9/9 | ¥51,584 | Tier 1 (over ¥20k) |
| Ureshino | ¥18,918 | −5.1% | 33/34 | ¥53,359 | Tier 2 (¥15k–20k) |
| Karatsu | ¥16,499 | +23.7% | 35/56 | ¥38,843 | Tier 2 (¥15k–20k) |
| Takeo | ¥13,737 | −6.1% | 19/23 | ¥46,900 | Tier 3 (¥10k–15k) |
| Saga City | ¥8,528 | −15.2% | 33/54 | ¥23,355 | Tier 4 (under ¥10k) |
| Tosu | ¥6,678 | +10.6% | 8/14 | ¥13,727 | Tier 4 (under ¥10k) |
| Imari | ¥6,628 | +5.9% | 8/17 | ¥15,152 | Tier 4 (under ¥10k) |
| Kashima | ¥6,102 | +10.6% | 2/7 | ¥13,868 | Tier 4 (under ¥10k), reference only |
Source: MetroEngines Research & Consulting. N = properties covered by the estimated settled ADR / properties confirmed listed in the month. Kashima is a reference value (N=2). Towns with fewer than 5 covered properties (Kohoku, Kamimine, Kanzaki, Yoshinogari, Taku, Ogi) are not used in this article’s conclusions
Source: MetroEngines Research & Consulting (September 2026, median estimated settled ADR by municipality)
The year-on-year signs are worth a comment. Karatsu’s +23.7% is measured against a trough: September 2025 (¥13,300) dropped sharply from August of that year (¥18,900). Comparing August with August, 2025 and 2026 were both ¥18,900, essentially flat. Saga City’s −15.2% reflects a fall from ¥10,100 in September 2025 to ¥8,500 in September 2026, and all four months from June to September came in below the prior year. Yet Saga City’s estimated OCC in September was 86.0% (25 properties / 1,436 rooms, based on major booking-site listings), the highest in the prefecture, which suggests pricing that continues to prioritize occupancy over rate. This combination—functioning as the receptacle for business demand while leaving room to raise rates—leads directly to the feasibility conditions for the 100-room model discussed below.
Seasonality — Ureshino Peaks in Nov–Jan and August, Karatsu in August, Tara in December
Beyond the level of rates, where the peaks fall during the year differs by municipality. Ureshino in 2025 showed three autumn-winter peaks—¥23,100 in November, ¥23,800 in December and ¥22,400 in January (2026)—and August reached the same height at ¥22,800. The trough is June (¥18,200 in 2025, ¥16,600 in 2026), a peak-to-trough gap of about ¥7,000. Karatsu’s only clear peak is August, reaching the same level two years running (¥18,900 in 2025 and 2026), while November (¥13,100 in 2025) is one of its weakest months. This shows that Karatsu Kunchi (November 2–4) fills city inventory for a few days but does not last long enough to lift the monthly average rate. Tara peaks in December (¥30,100 in 2025) and January (¥27,900 in 2026), the Takezaki crab season, and bottoms in October (¥19,200 in 2025)—a pattern fully tied to the seafood calendar. Saga City is highest in January (¥12,300 in 2026) and in November during the Balloon Fiesta (¥11,000 in 2025), and lowest in June–July. For how Balloon Fiesta lodging demand spreads by distance from the venue, see Saga Balloon Fiesta 2026: 2,567 Rooms Within 10km, 12,157 Within 30km, which lays out room counts and price results by distance band.
Source: MetroEngines Research & Consulting (median estimated settled ADR by municipality; 2026 is final through September. Ureshino N=31–33, Karatsu N=30–35)
From an investment perspective, this seasonality means that onsen ryokan in Ureshino and Takeo earn their core income in autumn and winter, and lifting summer and June is pure upside. Karatsu has a strong summer-resort character, so the center of its pricing strategy is how far the August level of ¥18,900 can be extended across the year. Tara reaches around ¥30,000 in December–January, the highest in the prefecture, making it a location where even a small room count can command high rates; but as October’s ¥19,200 shows, building off-season demand is what smooths earnings.
The Demand Base — Saga’s Occupancy and Guest Nights in the JTA’s Final 2025 Figures
We anchor the long-term level of demand in the Japan Tourism Agency’s Overnight Travel Statistics, 2025 annual figures (final). Saga’s room occupancy for 2025 was 52.4%, 34th in Japan, down 5.6 points from 2019 and up 1.0 point year on year. By property type, ryokan ran at 37.7% (26th), resort hotels 61.4% (10th), business hotels 73.9% (16th) and city hotels 69.4% (22nd), against national figures of 38.2%, 56.9%, 75.3% and 74.1% respectively. Resort hotels beat the national average by 4.5 points and business hotels came within 1.4 points of it; what drags the overall figure down is the weight of simple lodgings (9.6%) and ryokan.
Source: Prepared by MetroEngines Research & Consulting from the prefectural tables of the Japan Tourism Agency’s Overnight Travel Statistics, 2025 annual figures (final), published July 2026
Total guest nights in 2025 were 2,356,860, +0.5% year on year and −15.9% versus 2019. Japanese guests accounted for 2,105,260 (−0.5% YoY, −13.8% vs 2019) and foreign guests for 251,600 (+9.7% YoY, −30.0% vs 2019), leaving the foreign share at just 10.7%. While Japan’s foreign guest nights nationally have grown to +55.6% versus 2019, Saga remains at 70% of its 2019 level, and that gap is the remaining upside. According to Saga Prefecture, international flights at Saga Airport expanded in 2025: the Taipei route increased to three round trips a week (90.0% load factor), the Shanghai route was increased to four round trips a week from July (75.5%), and the Seoul route moved to morning departures and arrivals (78.8%). A fuller lineup of short-haul routes is a demand-side tailwind both for the Tier 2 onsen towns and for the Tier 4 capital.
Estimated OCC and Booking Curves — Ureshino, Takeo and Karatsu Are Over 70% Booked for November at LT45, About 80% at LT30
We check the current supply-demand balance with our estimated OCC (based on OTA-listed inventory). In September 2026, estimated OCC was 80.3% for the prefecture as a whole (101 properties / 3,589 rooms, based on major booking-site listings), 85.1% for business hotels (19 properties / 1,811 rooms) and 75.5% for ryokan (58 properties / 1,219 rooms). By municipality, Saga City was at 86.0% (25 properties / 1,436 rooms), Karatsu 80.4% (25 / 619 rooms), Takeo 78.9% (11 / 188 rooms) and Ureshino 68.7% (21 / 647 rooms): high-priced Ureshino has the lowest occupancy. Bear in mind that these are estimates based on how OTA-sold inventory is absorbed and differ from properties’ actual occupancy (rooms not listed are counted on the sold side, so the figures run high).
| Area | Sep est. OCC | Coverage (properties / rooms) | Nov, at LT45 | Nov, at LT30 (Nov 1–22) | Nov coverage (properties / rooms) |
|---|---|---|---|---|---|
| Ureshino | 68.7% | 21 / 647 rooms | 72.6% | 80.5% | 28 / 953 rooms |
| Karatsu | 80.4% | 25 / 619 rooms | 73.6% | 79.7% | 28 / 576 rooms |
| Takeo | 78.9% | 11 / 188 rooms | 76.9% | 82.4% | 14 / 429 rooms |
| Saga City | 86.0% | 25 / 1,436 rooms | — | — | — |
Source: MetroEngines Research & Consulting (fixed cohort of properties listing at least 30% of total rooms on OTAs. For November, LT45 averages 30 stay dates; LT30 averages November 1–22, the stay dates observed at the time of research)
For the November-stay booking curve, LT45 was averaged over all 30 stay dates in the month, and LT30 over the 22 stay dates (November 1–22) already observed at the time of research. Ureshino (28 properties / 953 rooms) built from 72.6% at LT45 to 80.5% at LT30; Karatsu (28 / 576 rooms) went from 73.6% at LT45 to 79.7% at LT30; and Takeo (14 / 429 rooms) from 76.9% at LT45 to 82.4% at LT30. At LT10 and below, only the November 1–2 stay dates could be observed at the time of research, so those points are not used for monthly trends. All three cities were already more than 70% booked at LT45; in November, when the autumn foliage season, Karatsu Kunchi and the Kyushu Fukko Oen-wari travel subsidy overlap, the operator’s question is at what rate to sell the remaining 20–30% close in. Observations more than 45 days before the stay date are excluded because they include the period before allotments are loaded. For the lead time at which business hotels in the prefecture filled for a national-scale event, Sanfair SAGA 2026: Saga Biz Hotels 98.4% Day 1, 74.1% Day 2 tracks the movement down to the final eight days.
Source: MetroEngines Research & Consulting (November 2026 stays, LT45→LT9. LT30 is the average of 22 observed stay dates; LT10 and below average November 1–2 only. Estimated OCC = 100 − remaining rooms ÷ total rooms, observed as of October 24, 2026)
Location, Land Prices and Disaster Risk — Saga City +6.9% and Tosu +5.4%, Onsen Towns Flat
Land prices set the denominator of the investment. In a tally based on MLIT’s Land Price Publication (as of January 1, 2026), Saga Prefecture’s average land price was ¥49,894/m², up 3.61% year on year, with Saga City (¥81,985/m², +6.92%) and Tosu (¥58,326/m², +5.43%) leading the rise. The onsen towns stand in contrast: Takeo at ¥36,150/m² (+1.49%; around Takeo-Onsen Station, the combined average of published and benchmark land prices is ¥44,266/m², +3.32%), Ureshino at ¥35,150/m² (+0.59%; commercial land average ¥47,350/m²) and Karatsu at ¥34,967/m² (+1.43%) all moved only about 1%. That land prices are calmest in Tiers 1 and 2, where room rates are highest, means land acquisition stays under about 10% of total investment in onsen developments; in the model below, land for the 30-room case comes to about ¥110M, only 7% of the total.
| Municipality | Avg. land price (¥/m²) | YoY | Main access | Coastal risk profile |
|---|---|---|---|---|
| Saga City | 81,985 | +6.92% | JR Saga Station, Saga-Yamato IC (Nagasaki Expressway), Saga Airport | The Ariake Sea coast is covered by the storm-surge inundation map. Prefecture’s published maximum tsunami height is 0.48 m |
| Tosu | 58,326 | +5.43% | JR Tosu Station, Shin-Tosu Station (Kyushu Shinkansen), Tosu JCT | Inland; no coastal risk |
| Takeo | 36,150 | +1.49% | Takeo-Onsen Station (Nishi-Kyushu Shinkansen), Takeo-Kitagata IC | Inland; no coastal risk |
| Ureshino | 35,150 | +0.59% | Ureshino-Onsen Station (Nishi-Kyushu Shinkansen), Ureshino IC | Inland; no coastal risk |
| Karatsu | 34,967 | +1.43% | JR Karatsu Station; about 1 hour by car from central Fukuoka | Genkai Sea coast. Check the prefecture’s tsunami and storm-surge inundation maps site by site |
| Tara | — | — | By car from JR Tara Station or Hizen-Kashima Station | Ariake Sea coast. Covered by the prefecture’s storm-surge inundation map (900 hPa central pressure scenario) |
Source: Prepared by MetroEngines Research & Consulting from a municipal tally of land-price data based on MLIT’s Land Price Publication (2026), Saga Prefecture disaster prevention materials and Saga City’s tsunami evacuation plan. No standard-site tally of published land prices is available for Tara
Disaster risk should be viewed separately for coastal and inland areas. Ureshino, Takeo and Tosu are inland and outside tsunami and storm-surge zones, but Karatsu faces the Genkai Sea, and Tara and southern Saga City face the Ariake Sea. The storm-surge inundation map Saga Prefecture publishes for the Ariake side is a worst-case simulation assuming a typhoon with 900 hPa central pressure, and needs to be checked site by site as a risk separate from tsunami. Under the prefectural scenario cited in Saga City’s tsunami evacuation plan, the city’s maximum tsunami height is 0.48 m, so the main risk on the Ariake side is storm surge rather than tsunami. On the Karatsu side, the practical step is to overlay the prefecture’s tsunami and storm-surge inundation maps on MLIT’s Hazard Map Portal.
Supply — 40 New Openings in 2024–26 Are Mostly Small; No Large Projects in the Planning Pipeline
We track supply through two sources. New openings in Saga confirmed by MetroEngines Research through listings on major booking sites numbered 9 in 2024, 12 in 2025 and 19 in 2026 (through October 22). Narrowing to properties with 10 or more rooms, however, gives 4 properties / 213 rooms in 2024, 8 / 342 rooms in 2025 and 5 / 81 rooms in 2026; 13 of the 19 openings in 2026 were small properties of 1–9 rooms such as vacation rentals, hostels and cottages. The 342 rooms of 2025 include commercial hotels—58 rooms in front of Tosu Station, 41 in Kanzaki and 40 in Kashima—as well as ryokan: 131 rooms in front of Takeo-Onsen Station, 24 in Karatsu and 18 in Ureshino. The 2026 openings with 10+ rooms are a 22-room ryokan in Ureshino (private open-air baths in every room), 20-room and 17-room properties in Imari, an 11-room guesthouse in Ureshino and an 11-room property in Karatsu; commercial hotel openings were zero. The 126 rooms in Tosu are a brand conversion—a renovation and rebrand of an existing hotel, as stated in IHG’s July 2025 release—and are not counted as net additions.
Source: MetroEngines Research & Consulting (OTA-listing basis; room counts of properties newly confirmed as listed in 2024–2026, excluding the 126-room brand conversion in Tosu. Listings appear from a few months before to after opening, so 2026 figures may rise with future listings)
| Year | Commercial hotels | Ryokan / resort | Small (vacation rentals, hostels, etc.) | Total, 10+ rooms |
|---|---|---|---|---|
| 2024 | 4 / 213 rooms | 0 / 0 rooms | 5 / 13 rooms | 4 / 213 rooms |
| 2025 | 4 / 157 rooms | 3 / 173 rooms | 5 / 17 rooms | 8 / 342 rooms |
| 2026 | 0 / 0 rooms | 3 / 36 rooms | 15 / 83 rooms | 5 / 81 rooms |
Source: MetroEngines Research & Consulting (OTA-listing basis, N=40 properties). Because this is based on listing confirmation, it includes properties that took a new name after a change of operator or a renovation reopening
Stacking rooms by municipality, Karatsu has the most at 18 properties / 172 rooms, but 11 of the 18 are vacation rentals, cottages and similar with 1–3 rooms, and the remaining 7 are just 56, 38, 24, 12, 11, 8 and 8 rooms. Takeo added 2 properties / 133 rooms, Tosu 2 / 149 rooms (plus the separate 126-room brand conversion), Ureshino 4 / 79 rooms and Saga City 3 / 20 rooms. That the capital added only 20 rooms in three years must be read together with the fact that 1,545 of the 1,713 rooms (16 operating properties) within 2 km of the station—90%—are existing stock opened in the 1980s–2000s.
Forward supply is tracked through building-confirmation applications in MLIT’s Building Construction Dynamics Survey, but no lodging plans with 10 or more rooms were registered for Saga at the time of research (October 2026). Since building confirmation is usually filed one to two years before opening, this is a lower bound on the premise that future filings will add projects, not proof that no plans exist. Projects confirmed in public materials include GOTEN Resort’s Oku-Ureshino Mumeidaki in Ureshino, opening autumn 2026 (22 rooms, all with private open-air baths); Hoshino Resorts’ KAI Ureshino, scheduled for summer 2027 (28 rooms); and THE NINE STATES HOTEL KARATSU CASTLE overlooking Karatsu Castle (8 rooms, opened August 2026)—all high-rate properties with fewer than 30 rooms. Against 989 operating rooms within 3 km of Ureshino Onsen, the 22 + 28 rooms added in 2026–27 represent a net increase of about 5%, supply that enters directly into the upper band of Tier 2.
Positioning — The Empty Price Bands Revealed by Rooms × ADR for 76 Properties in Five Markets
Breaking municipal medians down to the property level shows which price bands are filled and which are empty. For 76 properties—within 2 km of Saga Station (16 operating properties, 1,713 rooms), 2 km of Tosu Station (5 properties, 599 rooms), 2 km of Karatsu Station (17 properties, 776 rooms, one of which is not covered by the estimated settled ADR), 3 km of Ureshino Onsen (26 properties, 989 rooms) and 2 km of Takeo-Onsen Station (13 properties, 596 rooms)—we plotted the April–September 2026 average estimated settled ADR against room count.
Source: MetroEngines Research & Consulting (76 operating properties in five markets; estimated settled ADR is the monthly average for April–September 2026; room count on a logarithmic axis. Blue box = Gap 1, navy box = Gap 2)
| ADR band | Saga Sta. 16 / 1,713 rooms | Tosu Sta. 5 / 599 rooms | Karatsu Sta. 16 / 764 rooms | Ureshino Onsen 26 / 989 rooms | Takeo-Onsen Sta. 13 / 596 rooms |
|---|---|---|---|---|---|
| Under ¥8k | 10 / 929 rooms | 4 / 446 rooms | 6 / 260 rooms | 3 / 86 rooms | 3 / 204 rooms |
| ¥8k–10k | 5 / 682 rooms | 1 / 153 rooms | 2 / 169 rooms | 0 | 2 / 222 rooms |
| ¥10k–15k | 0 | 0 | 2 / 229 rooms | 4 / 220 rooms | 2 / 59 rooms |
| ¥15k–20k | 1 / 102 rooms | 0 | 1 / 44 rooms | 5 / 260 rooms | 1 / 24 rooms |
| ¥20k–30k | 0 | 0 | 4 / 52 rooms | 8 / 225 rooms | 1 / 10 rooms |
| ¥30k and above | 0 | 0 | 1 / 10 rooms | 6 / 198 rooms | 4 / 77 rooms |
Source: MetroEngines Research & Consulting (2,000 m radius; 3,000 m for Ureshino Onsen only. Operating properties with 10+ rooms; one property in the Karatsu Station market is excluded because its estimated settled ADR could not be calculated)
There are two gaps. First, within 2 km of Saga Station, 1,611 of the 1,713 rooms sit in the under-¥10,000 bands; the ¥10,000–15,000 band has zero properties, and ¥15,000 and above has only one city hotel with 102 rooms. Within 2 km of Tosu Station, all five properties (599 rooms) are under ¥10,000, and there are no rooms at ¥10,000 or more. Business demand has plenty of capacity, but neither the capital nor Tosu has a property to capture the ¥10,000–15,000 that business travelers’ lodging caps, upper-tier corporate contracts and weekend leisure demand will pay. Second, within 2 km of Karatsu Station, the over-¥20,000 segment is five properties with 62 rooms, made up of 10–20-room culinary inns. Against summer-resort demand that lifts the city median to ¥18,900 in August, there is no property with more than 20 rooms commanding over ¥20,000, so high-rate family and group demand tends to flow to central Fukuoka or the Itoshima side.
The 3 km radius around Ureshino Onsen is the opposite, with properties spread across every band above ¥10,000: 4 properties / 220 rooms at ¥10,000–15,000, 5 / 260 rooms at ¥15,000–20,000, 8 / 225 rooms at ¥20,000–30,000 and 6 / 198 rooms at ¥30,000 and above. The leaders by April–September 2026 estimated settled ADR are inns of 20–36 rooms such as Ureshino Yasoya (36 rooms, ¥46,400), Ureshino Onsen Taishoya Shiibasanso (20 rooms, ¥41,500) and Banshokaku Shikishima (34 rooms, ¥39,900). In the Takeo-Onsen Station market, Onyado Chikurintei (11 rooms, ¥75,700), URARI Takeo Garden (19 rooms, ¥46,700) and Shiseki Ryokan Kagetsu Taishokan (12 rooms, ¥45,500) form a band above ¥40,000. The 2026–27 new supply of 22- and 28-room inns with private open-air baths in every room joins precisely this upper band.
Filled segment
Saga and Tosu stations, under ¥10k × 100–280 rooms
2,210 of the 2,312 rooms at 21 operating properties are concentrated here. Saga City’s estimated OCC in September was a high 86.0%, showing depth as a demand receptacle.
Gap 1: ¥10k–15k × 60+ rooms (Saga and Tosu stations)
Zero properties. Neither the capital nor Tosu has an upper-midscale commercial hotel that captures both the upper tier of business demand and weekend leisure in one building.
Gap 2: Over ¥20k × more than 20 rooms (Karatsu)
Over ¥20k consists only of five culinary inns with 10–20 rooms each (62 rooms). Room for a property that captures, at scale, the summer demand that lifts the median to ¥18,900 in August.
100-Room and 30-Room Models — By Required ADR, Saga City Clears the Line; Tosu Falls Short
Finally, we work backward to the required ADR for placing a property in the empty bands. The assumptions follow published figures. Construction cost uses the 2024 all-structure average for hotel construction of ¥1.95M per tsubo based on MLIT’s Building Starts Statistics (RC ¥1.738M, steel ¥1.650M); given that this level is up 41% in two years from ¥1.38M in 2022, we also show a case 20% higher. GOP margin is set at 45% for limited-service hotels and at two cases, 20% and 30%, for onsen ryokan (both are this article’s assumptions, reflecting the segment difference that room-revenue-centered commercial hotels tend to run higher and ryokan with heavy F&B and bathing loads lower). Occupancy uses the JTA’s final 2025 figures for Saga—business hotels 73.9%, resort hotels 61.4%—as annual values, land is the municipal average published land price times site area, and the target is a 6% GOP yield on total investment.
| Case | Total investment | Per room | Required revenue | Required ADR |
|---|---|---|---|---|
| Saga City, construction ¥1.95M/tsubo | ¥1.58bn | ¥15.82M | ¥211M | ¥7,800 |
| Saga City, construction +20% | ¥1.89bn | ¥18.86M | ¥251M | ¥9,300 |
| Tosu, construction ¥1.95M/tsubo | ¥1.56bn | ¥15.63M | ¥208M | ¥7,700 |
| Tosu, construction +20% | ¥1.87bn | ¥18.67M | ¥249M | ¥9,200 |
| Karatsu, construction ¥1.95M/tsubo | ¥1.54bn | ¥15.45M | ¥206M | ¥7,600 |
Source: Estimates by MetroEngines Research & Consulting based on MLIT Building Starts Statistics (2024), MLIT Land Price Publication (2026) and JTA Overnight Travel Statistics (final 2025 figures). GOP margin 45%, annual occupancy 73.9%, GOP yield 6%
A 100-room business hotel requires total investment of about ¥1.58bn (¥15.82M per room), required revenue of ¥211M and a required ADR of ¥7,800. Saga City’s September 2026 median of ¥8,500 exceeds this, so a new property targeting the empty ¥10,000–15,000 band would pencil out with room to spare. However, if construction costs rise 20%, the required ADR climbs to ¥9,300, beyond the median level, so rate design in the empty band is a precondition. In Tosu, the required ADR of ¥7,700 exceeds the ¥6,700 median, so the model does not work in the existing price band; the key is whether the location—a junction of the Kyushu Shinkansen at Shin-Tosu Station and the expressway network—can be repositioned in the band around ¥10,000. Karatsu’s median is ¥16,500, but the estimated settled ADR of the seven commercial properties (425 rooms) within 2 km ranges from ¥5,000 to ¥13,400, and six of them (402 rooms) are at ¥8,100 or below, so for a commercial hotel on its own the required ADR of ¥7,600 is a borderline level.
| Case | Total investment | Per room | Required revenue | Required ADR |
|---|---|---|---|---|
| Ureshino, GOP margin 20% | ¥1.55bn | ¥51.78M | ¥466M | ¥69,300 |
| Ureshino, GOP margin 30% | ¥1.55bn | ¥51.78M | ¥311M | ¥46,200 |
| Takeo, GOP margin 20% | ¥1.56bn | ¥51.88M | ¥467M | ¥69,400 |
| Takeo, GOP margin 30% | ¥1.56bn | ¥51.88M | ¥311M | ¥46,300 |
| Karatsu, GOP margin 30% | ¥1.55bn | ¥51.76M | ¥311M | ¥46,200 |
Source: Same assumptions as the previous table. Resort hotel annual occupancy 61.4% (JTA final 2025 figure for Saga), GOP yield 6%
A 30-room onsen ryokan with private open-air baths in every room, assuming 45 m² rooms, requires total investment of about ¥1.55bn (¥51.78M per room) and a required ADR of ¥69,300 at a 20% GOP margin or ¥46,200 at 30%. The estimated settled ADR achieved by top properties within 3 km of Ureshino Onsen in April–September 2026 (¥39,000–46,000) and by top properties in the Takeo-Onsen Station market (¥45,000–76,000) sits in the same band as the 30% case. In other words, the market already shows that small high-rate inns can work in Ureshino and Takeo, and success hinges less on rate than on whether operating efficiency reaches a 30% GOP margin. With 35 m² rooms and a 60% room-area ratio, total investment falls to about ¥1.14bn and the required ADR at a 30% GOP margin drops to ¥33,800, which works at the rates achieved by Ureshino’s ¥30,000-and-above band (6 properties, 198 rooms). Karatsu requires ¥46,200 at a 30% GOP margin, but existing properties above ¥20,000 are limited to 10–20-room culinary inns, so the same 30-room plan presupposes creating its own off-summer demand.
This is a simplified estimate; actual investment decisions require a detailed feasibility study. FF&E, pre-opening costs, accommodation tax, fixed asset tax and management fees are not included, and construction cost is the 2024 national average without adjustment for regional or structural differences.
Investment Summary — Direction and Risks by Municipality
| Municipality | Price tier | Direction | Main risks / items to check |
|---|---|---|---|
| Saga City | Tier 4, ¥8,528 | Upper-midscale commercial hotel in the ¥10k–15k band (60–120 rooms). Recapture the deep demand behind September’s 86.0% estimated OCC through rate | Continued +6.92% land-price rise, renovation investment in the existing 1,713 rooms, pace of rate recovery from −15.2% vs September 2025 |
| Tosu | Tier 4, ¥6,678 | New-build does not work at current rates. Decide after seeing the rates achieved by the 126-room brand conversion | Required ADR ¥7,700 vs median ¥6,678; price sensitivity of business demand |
| Ureshino | Tier 2, ¥18,918 | Upper band of 20–30 rooms, all with private open-air baths. A 30% GOP margin is the condition for feasibility | 22 + 28 rooms join the upper band in 2026–27; June trough (¥16,648); hot-spring supply |
| Takeo | Tier 3, ¥13,737 | Character splits between the station front and the Mifuneyama area. Small high-rate inns have a track record | The city median blends commercial hotels and ryokan; rate differences by location are large |
| Karatsu | Tier 2, ¥16,499 | A summer-resort type of over ¥20k × more than 20 rooms is a gap. Year-round demand is the condition | Off-summer rates such as ¥13,085 in November; site-level checks of tsunami and storm-surge scenarios on the Genkai side |
| Tara | Tier 1, ¥24,663 | Around ¥30k in Dec–Jan. The existing nine properties work on small room counts and high rates | Seasonal concentration (October ¥19,244), storm-surge inundation scenario on the Ariake side, small market of N=9 |
Source: Compiled by MetroEngines Research & Consulting from MetroEngines Research & Consulting, Japan Tourism Agency and MLIT materials
| Item | Base case | ADR −10% | Occupancy −5pt | Both |
|---|---|---|---|---|
| Revenue | ¥229M | ¥206M | ¥214M | ¥192M |
| GOP (45%) | ¥103M | ¥93M | ¥96M | ¥87M |
| GOP yield (total investment ¥1.58bn) | 6.5% | 5.9% | 6.1% | 5.5% |
Source: Estimates by MetroEngines Research & Consulting (assumptions as described in the text)
| ADR \ Annual occupancy | 65% | 70% | 73.9% | 80% | 85% |
|---|---|---|---|---|---|
| ¥7,000 | 4.7% | 5.1% | 5.4% | 5.8% | 6.2% |
| ¥7,800 | 5.3% | 5.7% | 6.0% | 6.5% | 6.9% |
| ¥8,500 | 5.7% | 6.2% | 6.5% | 7.1% | 7.5% |
| ¥10,000 | 6.7% | 7.3% | 7.7% | 8.3% | 8.8% |
| ¥12,000 | 8.1% | 8.7% | 9.2% | 10.0% | 10.6% |
Source: Estimates by MetroEngines Research & Consulting. Blue figures meet the 6% GOP yield target; the shaded cell is the base case (ADR ¥8,500, annual occupancy 73.9%). ¥7,800 is the required ADR, ¥8,500 is Saga City’s September 2026 median, and ¥10,000–12,000 is the Gap 1 price band
Viewed on two axes, at Saga City’s current median of ¥8,500 the yield falls below 6% once annual occupancy drops under about 68%, whereas selling at ¥10,000—the lower end of Gap 1—secures 6.7% even at 65% occupancy. The table also shows that new-build success in the capital is decided less by high occupancy than by the design of the price band.
In summary, Saga’s investment map converges on two choices: “recapture rate in the capital” or “join the upper band in the onsen towns.” The former fills the upper-midscale commercial gap on the back of deep demand and rising land prices; with a required ADR of about ¥7,800 against a target band of ¥10,000–15,000, it has ample rate headroom. The latter depends on whether operating efficiency can keep pace with the over-¥40,000 band that top inns in Ureshino and Takeo have proven, and competition will intensify as the 50 rooms added in 2026–27 target the same band. Karatsu’s over-¥20,000 × more-than-20-rooms segment is the largest gap, but without a design for year-round demand it carries the risk of summer dependence. In every case, rising construction costs are holding back new supply, and repricing existing stock through renovation is likely to move ahead of new construction.
Frequently Asked Questions
Q. Which municipality in Saga Prefecture has the highest hotel rates?
A. By estimated settled ADR (median) for September 2026, Tara is highest at ¥24,700 (N=9), followed by Ureshino at ¥18,900, Karatsu at ¥16,500 and Takeo at ¥13,700. The capital, Saga City, is at ¥8,500 and Tosu at ¥6,700, so the prefecture splits into four rate tiers.
Q. What ADR would a 100-room business hotel in Saga City need?
A. Assuming MLIT Building Starts Statistics (2024, all-structure average ¥1.95M per tsubo) and published land prices (Saga City average ¥81,985/m²), and working back from a 45% GOP margin, 73.9% annual occupancy and a 6% target yield, the required ADR is about ¥7,800. Saga City’s September 2026 median of ¥8,500 is slightly above this. If construction costs rise 20%, the required ADR climbs to about ¥9,300.
Q. Can a 30-room inn with private open-air baths in every room work in Ureshino or Takeo?
A. Assuming 45 m² rooms, a 30% GOP margin and resort-hotel occupancy of 61.4%, the required ADR is about ¥46,200, which falls in the same band as the estimated settled ADR achieved by top properties in Ureshino and Takeo in April–September 2026 (¥40,000–76,000). If the GOP margin stays at 20%, about ¥69,300 is needed, so feasibility depends heavily on operating efficiency.
■ Data sources
Estimated settled ADR, estimated OCC, booking curves, room stock and new openings = MetroEngines Research & Consulting (municipal estimated settled ADR for September 2026; property-level April–September 2026 average; room stock as of October 25, 2026). Room occupancy and guest nights = Japan Tourism Agency, Overnight Travel Statistics, 2025 annual figures (final). Land prices = municipal tally based on MLIT’s Land Price Publication (as of January 1, 2026). Construction cost = MLIT Building Starts Statistics (2024). Plans = MLIT Building Construction Dynamics Survey, building-confirmation basis.
■ Model assumptions
Construction cost ¥1.95M per tsubo (all-structure average, 2024) and a +20% case; GOP margin 45% for business hotels and 20% / 30% for onsen ryokan; annual occupancy from the JTA’s final 2025 figures for Saga (business hotels 73.9%, resort hotels 61.4%); land = municipal average published land price × site area; target GOP yield 6%. FF&E, pre-opening costs, taxes and management fees are not included.
■ Limitations
Estimated settled ADR is a model estimate (median error about 7% against REIT-disclosed results). Estimated OCC is based on OTA-listed inventory and runs higher than actual occupancy. New openings are on an OTA-listing basis; some properties are listed after opening, so recent months will rise. Planned projects in the Building Construction Dynamics Survey are a lower bound on a building-confirmation basis. Towns with fewer than 5 covered properties in the municipal ADR are not used in the conclusions.
⚠ Note on forward-dated data: The November 2026 booking curves and remaining-inventory-based estimated OCC in this article are observations of inventory published on OTAs at the time of research (October 24, 2026) and will change as inventory is added and prices are adjusted closer to the stay date. Estimated settled ADR uses only final figures through September 2026.
Related Reading
- Saga Balloon Fiesta 2026: 2,567 Rooms Within 10km, 12,157 Within 30km
- Sanfair SAGA 2026: Saga Biz Hotels 98.4% Day 1, 74.1% Day 2
- Kyushu Subsidy at Equal LT: Saturday OCC +1.1pt, Nov Weekdays +6.2pt
- Akita Station’s 233-Room Hotel (Jan 2027): +8% Supply vs ¥8,200 ADR
- Asadora “Blossom” Town Iwakuni: 1,615 Rooms, ADR ¥6,200, ¥10–18k Gap
- Business Hotel ADR Sep 2026: 44 Prefectures Up YoY, Median +7.9%
- Kagoshima’s Capital Is Its Cheapest: ADR ¥6,819 vs Kirishima ¥14,330
- Oita Hotel Investment Map 2026: Yufuin ¥23k, Beppu ¥15k, Oita ¥7k ADR
- Kyushu Nov 7 Foliage: Takachiho 100% OCC; Subsidy Moves Yufu, Ureshino
- Yamaguchi Hotel Investment Map 2026: ¥8-12k Gap, ADR ¥7,559
References and Sources
■ Market data
- MetroEngines Research & Consulting — Estimated settled ADR by municipality (September 2026, N=157 properties), estimated OCC (OTA-listed inventory basis, 101 properties / 3,589 rooms), booking curves, room stock within radius (five markets, as of October 25, 2026), new openings (OTA-listing basis, N=40 properties)
■ Government statistics and public data
- Japan Tourism Agency, Overnight Travel Statistics, 2025 annual figures (final) — room occupancy and guest nights by prefecture (Japanese)
- Japan Tourism Agency, Overnight Travel Statistics, July 2026 first preliminary report (national figures, Japanese)
- Average land prices and changes by municipality in Saga Prefecture, based on MLIT’s Land Price Publication (2026) (Tochidai Data, Japanese)
- MLIT Building Starts Statistics — hotel construction cost (2024, all-structure average ¥1.95M per tsubo) (Japanese)
- Saga Prefecture, “International Routes at Kyushu Saga International Airport” (2025) — frequencies and load factors for Taipei, Shanghai and Seoul (Japanese)
- Saga Prefecture, Storm-Surge Inundation Map (Ariake Sea coast) (Japanese)
- Saga City, Tsunami Evacuation Plan (May 2017) — prefectural scenario maximum tsunami height 0.48 m
- MLIT Hazard Map Portal
■ REIT and industry reports
■ News and press releases
- IHG, “IHG continues growth momentum of the Holiday Inn brand in Japan” (July 15, 2025) — rebrand of an existing 126-room hotel in Tosu
- GOTEN Resort, Oku-Ureshino Mumeidaki opening release (PR TIMES, June 2026) — 22 rooms, all with private open-air baths (Japanese)
- Hoshino Resorts formally announces KAI Ureshino for summer 2027 (Data Max) — 28 rooms (Japanese)
- THE NINE STATES HOTEL KARATSU CASTLE opening release (PR TIMES, 2026) — 8 rooms, opened August 1, 2026 (Japanese)
