Home > Investment & Development > Japan 2027 Property Tax Revaluation: Hotel Land Tax +¥1.4k–¥63.8k/Room

Japan 2027 Property Tax Revaluation: Hotel Land Tax +¥1.4k–¥63.8k/Room

Posted: 2026.10.22

Investment & Development

Japan reassesses land for fixed asset tax only once every three years. The next base year is FY2027 (Reiwa 9), and its tax base will be land prices as of January 1, 2026. In the 2026 (Reiwa 8) Land Price Publication released by the Ministry of Land, Infrastructure, Transport and Tourism (MLIT) in March, standard commercial sites in hotel clusters rose +13.1% YoY in Shinjuku, +19.3% in Asakusa, +15.9% in Osaka Kita and +35.2% in Hakuba Village. Those increases, however, will not land on FY2027 tax bills one-for-one. Between assessed value and tax sits a buffer called the burden adjustment measure, and how hard it bites depends on where the “burden level” stands today. This article tracks 346 standard commercial sites across 17 major hotel locations from 2020 onward and estimates, per room, three things: where the burden level stands in FY2026, how fast tax starts climbing the staircase after the FY2027 revaluation, and the time lag before price gains after January 2026 reach the tax bill.

Our earlier pieces covered the current level of holding taxes on hotels (per-room fixed asset tax and its drag on NOI yield) and, in “Japan 2027 Property Tax Revaluation: +30% Value, Only +11% Hotel Tax”, how much the 2023–2026 three-year change moves the tax bill. This article covers neither; it is about the timing of when the change arrives. The lag between a land price rise and the tax catching up comes from two layers, the valuation cycle and the burden adjustment, and depending on location it ranges from one year to seven. Read it as input for deciding how much to budget in which year while FY2027 budgets are being drawn up.

Metric Definitions Used in This Article

  • ADR (average daily rate): an estimated settled rate (tax-excluded equivalent), derived by applying segment-specific correction factors to the lowest-plan rate each property publishes on major booking sites (2 guests per room, per-room price, tax included). Checked against property-level results disclosed by listed hotel REITs (91 properties, latest 3 months), the median error is about 7%. These are estimates and differ from each property’s actual settled rates and accounting figures. Area-level ADR is the median of the properties covered (the level of a typical property in the area). This article uses the 12-month average for October 2025–September 2026 (all finalized months).
  • Published / benchmark land prices: prices (¥/sqm) of standard sites and benchmark sites in MLIT’s Land Price Publication (as of January 1 each year, released in March) and the prefectural Land Price Survey (as of July 1 each year, released in September). This article uses the median of commercial standard sites around each area center for which prices are available at the same site every year from 2020 to 2026.
  • Fixed asset tax assessed value (land): a level targeted at about 70% of published land prices. The taxable base is the tax base after the burden adjustment measure. Burden level = prior-year taxable base ÷ current-year assessed value. Holding tax is estimated at 1.7% in total (standard rates): 1.4% fixed asset tax plus 0.3% city planning tax. Land only; buildings and depreciable assets are excluded.
  • Estimates: tax amounts in this article are estimates based on public data and general valuation rules; actual tax depends on each municipality’s assessment and ordinances. Downward corrections in the FY2022 and FY2023 hold years are approximated using the following year’s published decline rates. Consult a tax accountant or other professional for decisions on individual deals.
  • Data sources: MLIT “Real Estate Information Library (Land Price Publication / Land Price Survey)”, Ministry of Internal Affairs and Communications (MIC) notices, MetroEngines Research & Consulting
Burden level today (FY2026, est. median)
66%
17 areas. Low end of the hold zone (60–70%)
Burden level in FY2027 (est. median)
46%
All 17 areas below 60% = rising 5 pts a year
Increase in land holding tax per room (FY2026→FY2029)
¥1.4k–63.8k
Per year. Hakuba to Shibuya, 100-room model
Areas not reaching the cap by FY2029
7 / 17
Staircase carries over into the FY2030 revaluation
Properties and rooms covered
259,453 rooms
4,889 properties within the 17 areas (as tracked by us)
Key Takeaways
  • — Burden level 66%→46%: commercial land in 17 major hotel locations sits at the low end of the hold zone in FY2026, and the FY2027 revaluation drops every area below 60% (est. median).
  • — ¥1.4k–¥63.8k per room a year: the FY2026→FY2029 increase in land holding tax ranges from ¥1,400 in Hakuba to ¥63,800 in Shibuya (100-room model, land only). Hakuba leads in percentage terms (+59%); Shibuya leads in yen.
  • — 7 of 17 areas do not reach the cap (60% of assessed value) by FY2029, so the 5-point staircase carries over into the next revaluation in FY2030.
  • — Gains after the valuation date are not reflected in FY2027–FY2029: rises in January–July 2026 (+4.5% in the Tokyo area, etc.) enter assessed values only from FY2030.
  • — 0.08–2.02% of NOI, with a yield impact of 0.006–0.263 pt. Even in a downside case for occupancy and GOP margin, Shibuya’s ratio to NOI stays at 2.67%.

The Revaluation Timeline — Land Prices on January 1, 2026 Set FY2027–FY2029

First, the framework, checked against MIC’s primary documents. Assessed values for land and buildings are reviewed in a base year every three years; the latest base year was FY2024 (Reiwa 6) and the next is FY2027 (Reiwa 9). The notice MIC issued ahead of the FY2024 revaluation (Sozeihyo No. 15, May 23, 2022) states the price survey date as “January 1, 2023 (Reiwa 5)” and provides that the market value of standard residential sites be set “at about 70% of published land prices, etc.”, using the 2023 Land Price Publication. Applying that precedent to FY2027, the price survey date would be January 1, 2026, with the 2026 Land Price Publication as the basis. The FY2027 notice itself could not be confirmed at the time of writing, so the final wording of the valuation date awaits MIC’s release.

The key point is that base-year prices are, in principle, held for the following two years (the second and third years). In those hold years values can be changed only when land prices fall: in a September 2021 notice (Sozeihyo No. 44), MIC called for applying a special provision that allows prices to be revised in hold years “where land prices have fallen and the mayor finds that this causes a marked imbalance for fixed asset tax purposes.” There is no revision for rises. In other words, a land price rise that occurs after January 1, 2026, however large, does not enter FY2027–FY2029 assessed values; it is carried over to the next base year, FY2030 (valuation date expected to be January 1, 2029).

Fixed asset tax base years and price survey dates (FY2024, FY2027, FY2030)
Base yearPrice survey dateUnderlying Land Price PublicationTax yearsTreatment in hold years
FY2024 (Reiwa 6)January 1, 20232023 Land Price Publication (released March 2023)FY2024, FY2025, FY2026FY2025 and FY2026 revised only on declines
FY2027 (Reiwa 9)January 1, 2026 (expected, based on precedent)2026 Land Price Publication (released March 17, 2026)FY2027, FY2028, FY2029FY2028 and FY2029 revised only on declines. Rises from the July 1, 2026 benchmark prices onward are not reflected
FY2030 (Reiwa 12)January 1, 2029 (expected)2029 Land Price PublicationFY2030, FY2031, FY2032Reflects rises from January 2026 to January 2029 all at once
Source: Compiled by MetroEngines Research & Consulting from MIC “Points to Note on the FY2024 Revaluation of Fixed Assets” (Sozeihyo No. 15) and MIC “Implementation of the Special Provision on Land Prices for FY2022 (so-called ‘Downward Correction’)” (Sozeihyo No. 44). Valuation dates for FY2027 and FY2030 are expected dates based on precedent

Under this structure, the “valuation lag” before a land price rise reaches the tax bill is at least 15 months (a January 2026 price enters tax from April 2027) and can exceed four years (a rise in February 2026 passes through the January 2029 valuation date and enters FY2030). And once the assessed value moves, a second layer, the “taxable base lag” from the burden adjustment measure, is added on top. The next section looks at where that stands today.

Where the Burden Adjustment Stands — FY2026 Burden Levels Estimated at 60–69%

For commercial land (non-residential building sites), the taxable base is not simply the assessed value times the tax rate; it is set in three zones according to the burden level (prior-year taxable base ÷ current-year assessed value). The FY2027 local tax reform requests that MLIT and the Ministry of Economy, Trade and Industry (METI) submitted to MIC summarize the current rule as follows: “where the burden level is 70% or more, 70% of the current-year assessed value; where it is 60% or more but less than 70%, held at the same amount as the prior-year taxable base; where it is less than 60%, the prior-year taxable base plus 5% of the current-year assessed value (capped at 60% and floored at 20% of assessed value)”. They ask for the expiry to be extended by three years from the current March 31, 2027 (Reiwa 9) to March 31, 2030 (Reiwa 12). Whether it is extended will be decided in the FY2027 tax reform outline at the end of 2026, so this article assumes the current rule continues; if the rule changes, the figures change.

Our earlier estimate assumed burden levels had converged at the 70% cap by FY2026. This article drops that assumption: it sets the burden level at 70% in FY2021 (valuation date January 1, 2020) and then tracks it site by site through the FY2024 revaluation and the downward corrections in hold years. The result is below: all 17 areas are below 70% in FY2026, and the two Fukuoka areas, Sapporo, Hakuba and Kutchan have fallen to around 60%.

Burden level today (FY2026, estimated) and right after the FY2027 revaluation
100-room model, land only. Calculated by setting the FY2021 burden level at 70% and updating assessed values each year with published land prices (median of the same sites). Source: MetroEngines Research & Consulting estimates based on MLIT “Real Estate Information Library (Land Price Publication)” and MIC burden adjustment rules

Fukuoka Hakata is the telling case. Commercial land there rose +41.0% from 2020 to 2023, so right after the FY2024 revaluation the burden level fell to an estimated 49.6% and entered the zone that climbs 5 points a year. Land holding tax per room moved from ¥67,600 in FY2024 to ¥74,200 in FY2026; it is already climbing the staircase without waiting for the FY2027 revaluation. Tenjin follows the same pattern. By contrast, the four Tokyo areas, Kyoto and Naha saw small changes in 2020–2023 and were still in the 66–69% hold zone in FY2026.

Then comes the FY2027 revaluation. In the three years from January 2023 to January 2026, commercial land rose by anywhere from +21.2% in Tokyo Ginza to +134.3% in Hakuba, so the assessed value in the denominator swells everywhere at once. The burden level falls to a median of 46% across the 17 areas, and to 26% in Hakuba Village, the lowest. Every area enters the below-60% zone, where the taxable base builds up by “5% of assessed value” each year. From here, how the tax moves depends not on the rate of increase in assessed value but on “how many steps remain to the 60% cap.”

Land Price Map of 17 Hotel Locations — Where YoY Growth Is Accelerating and Slowing

We look by area at land price levels on the January 1, 2026 valuation date and at how growth accelerated over the three years leading up to it. Circle size on the map is the 2026 published price (commercial land, median of the same sites); color intensity is the YoY change in the 2026 publication.

Circle size = 2026 published price (commercial land, median of the same sites); color intensity = YoY change in the 2026 publication. Source: Compiled by MetroEngines Research & Consulting from MLIT “Real Estate Information Library (Land Price Publication)”
YoY change in commercial land — 2025 publication, 2026 publication (as of Jan 1) and 2026 survey (as of Jul 1)
Median of the same sites. Publication = as of January 1; survey = as of July 1 (prefectural Land Price Survey). For Hakone-Yumoto, survey benchmark sites are used because published commercial standard sites are not consistently available at the same sites. Source: Compiled by MetroEngines Research & Consulting from MLIT “Real Estate Information Library (Land Price Publication / Land Price Survey)”

Twelve areas saw YoY growth widen three years running in the 2024–2026 publications: the four Tokyo areas, both Osaka areas, both Kyoto areas, Naha, Hakuba, Kutchan and Karuizawa (Hakone-Yumoto, measured with survey benchmark sites, also widened). Conversely, Sapporo and the two Fukuoka areas peaked in the 2024 publication and Takayama in 2025, and their gains narrowed heading into 2026. MLIT’s summary likewise notes that commercial land in the 2026 publication accelerated to +9.3% in the Tokyo area and +7.3% in the Osaka area, while the four regional cities (Sapporo, Sendai, Hiroshima, Fukuoka) slowed to +6.4% from +7.4% the year before, consistent with our area measurements.

The July 1 Land Price Survey shows what happened after the valuation date. Six areas saw the 2026 survey’s YoY change exceed the 2026 publication’s, meaning growth kept accelerating after the valuation date: Tokyo Shinjuku, Tokyo Ginza, Tokyo Asakusa, Osaka Kita, Osaka Minami and Karuizawa. The other eleven areas turned to slowing: Tokyo Shibuya, Kyoto Shijo-Kawaramachi, Kyoto Station, Sapporo Susukino, Fukuoka Hakata, Fukuoka Tenjin, Naha Kokusai-dori, Hakuba, Kutchan, Takayama and Hakone-Yumoto. In MLIT’s half-year changes measured at 503 commercial sites common to the publication and the survey, prices rose in the second half (January–July 2026) by +4.5% in the Tokyo area, +3.8% in the Osaka area, +2.3% in the four regional cities and +1.4% elsewhere. As the mechanism in the previous section shows, this half year is not included in FY2027–FY2029 valuations.

Published commercial land prices in 17 areas (median of the same sites) and burden levels (FY2026 and FY2027, estimated)
AreaSame sites2023 publication (¥/sqm)2026 publication (¥/sqm)3-year changeDesignated FARSite area per roomBurden level FY2026Burden level FY2027
Tokyo Shinjuku31¥2,480,000¥3,340,000+34.7%600%6.4 sqm67.5%50.1%
Tokyo Ginza51¥8,080,000¥9,790,000+21.2%700%5.5 sqm69.0%57.0%
Tokyo Asakusa28¥839,500¥1,250,000+48.9%600%6.4 sqm66.3%44.5%
Tokyo Shibuya21¥3,240,000¥4,800,000+48.1%500%7.7 sqm67.4%45.5%
Osaka Kita40¥1,465,000¥2,280,000+55.6%600%6.4 sqm65.2%41.9%
Osaka Minami32¥1,395,000¥2,075,000+48.7%600%6.4 sqm67.0%45.0%
Kyoto Shijo-Kawaramachi39¥1,070,000¥1,410,000+31.8%400%9.6 sqm66.1%50.1%
Kyoto Station24¥769,000¥1,045,000+35.9%400%9.6 sqm68.2%50.2%
Sapporo Susukino19¥705,000¥1,100,000+56.0%600%6.4 sqm61.6%39.5%
Fukuoka Hakata16¥1,350,000¥1,955,000+44.8%500%7.7 sqm59.6%41.4%
Fukuoka Tenjin26¥1,485,000¥2,090,000+40.7%500%7.7 sqm60.0%42.6%
Naha Kokusai-dori10¥492,500¥608,500+23.6%400%9.6 sqm67.2%54.4%
Hakuba1¥17,200¥40,300+134.3%200%19.2 sqm60.0%25.6%
Kutchan1¥130,000¥181,000+39.2%300%12.8 sqm60.0%43.1%
Takayama3¥256,000¥368,000+43.8%300%12.8 sqm68.6%47.7%
Karuizawa2¥118,500¥158,900+34.1%200%19.2 sqm62.5%46.6%
Hakone-Yumoto2¥251,500¥350,000+39.2%350%11.0 sqm65.7%47.2%
Median of commercial standard sites at the same sites (sites with prices available in every year 2020–2026). Hakone-Yumoto uses Land Price Survey benchmark sites (as of July 1). Site area per room = 38.5 sqm of floor area ÷ median designated floor area ratio (FAR). Burden levels are estimates for the 100-room model. Source: Compiled by MetroEngines Research & Consulting from MLIT “Real Estate Information Library (Land Price Publication / Land Price Survey)”

The Per-Room Land Holding Tax Staircase — From FY2026 to FY2029

Combining the rules with land prices, we line up the land holding tax per room for a 100-room hotel with 3,850 sqm of floor area (38.5 sqm per room, the same model as in our earlier articles). Site area is backed out by dividing floor area by each area’s median designated FAR; assessed value is 70% of the published price; and the taxable base is updated year by year from the previous section’s burden levels using the burden adjustment rules. The tax rate is 1.7% in total: 1.4% fixed asset tax plus 0.3% city planning tax.

Land holding tax index (FY2024 = 100) — the shape of the staircase in 6 areas
100-room model, land only. Revalued in FY2027 using the 2026 Land Price Publication; assessed values held in FY2028 and FY2029. Source: MetroEngines Research & Consulting estimates

The shapes of the six lines show the differences in lag directly. Fukuoka Hakata has been rising since FY2024, and the FY2027 revaluation only steepens the slope slightly. Asakusa stays flat through FY2026, starts climbing 5 points a year from FY2027 and still has not reached the cap in FY2029. Naha steps up in FY2027, reaches the cap in FY2028 and flattens again. Even with the same “rate of increase in assessed value,” a different starting burden level means a different year when the tax starts rising and a different year when it stops.

Annual land holding tax per room — FY2026, FY2027 and FY2029 (100-room model)
Source: MetroEngines Research & Consulting estimates based on MLIT “Real Estate Information Library (Land Price Publication)” (100-room model, land only)
Annual land holding tax per room and timing of reaching the cap (FY2026–FY2029, 100-room model, land only)
AreaFY2026FY2027FY2028FY2029Increase (FY2026→FY2029)GrowthCap at 60% of assessed value
Tokyo Shinjuku¥127,747¥140,499¥153,022¥153,022¥25,275+19.8%Reached by FY2029
Tokyo Ginza¥365,146¥384,453¥384,453¥384,453¥19,308+5.3%Reached by FY2029
Tokyo Asakusa¥42,520¥47,293¥52,065¥56,837¥14,317+33.7%Not reached (about 0.1 years of steps left)
Tokyo Shibuya¥200,120¥222,111¥244,102¥263,894¥63,774+31.9%Reached by FY2029
Osaka Kita¥72,960¥81,665¥90,370¥99,075¥26,115+35.8%Not reached (about 0.6 years of steps left)
Osaka Minami¥71,357¥79,279¥87,201¥95,066¥23,709+33.2%Reached by FY2029
Kyoto Shijo-Kawaramachi¥80,978¥89,053¥96,899¥96,899¥15,921+19.7%Reached by FY2029
Kyoto Station¥60,052¥66,037¥71,815¥71,815¥11,763+19.6%Reached by FY2029
Sapporo Susukino¥33,140¥37,339¥41,539¥45,739¥12,599+38.0%Not reached (about 1.1 years of steps left)
Fukuoka Hakata¥74,220¥83,177¥92,134¥101,091¥26,870+36.2%Not reached (about 0.7 years of steps left)
Fukuoka Tenjin¥81,642¥91,218¥100,793¥110,368¥28,726+35.2%Not reached (about 0.5 years of steps left)
Naha Kokusai-dori¥37,883¥41,368¥41,818¥41,818¥3,934+10.4%Reached by FY2029
Hakuba¥2,364¥2,826¥3,287¥3,749¥1,385+58.6%Not reached (about 3.9 years of steps left)
Kutchan¥11,912¥13,294¥14,676¥16,058¥4,146+34.8%Not reached (about 0.4 years of steps left)
Takayama¥26,832¥29,642¥32,452¥33,720¥6,888+25.7%Reached by FY2029
Karuizawa¥16,973¥18,793¥20,613¥21,840¥4,867+28.7%Reached by FY2029
Hakone-Yumoto¥21,625¥23,915¥26,206¥27,489¥5,864+27.1%Reached by FY2029
Annual amount per room (¥). Source: MetroEngines Research & Consulting estimates (100-room model, land only, standard rate 1.7%)

The increase ranges from ¥1,400 in Hakuba to ¥63,800 in Shibuya (the smallest among cities is Naha at ¥3,900). In percentage terms Hakuba Village leads at +59%, but per room that is only ¥1,400. With a FAR of 200%, the site area per room is a large 19.2 sqm, but the published price is just ¥40,300/sqm. Shibuya, by contrast, rose +48.1% over three years, a third of Hakuba’s rate, but a published price of ¥4,800,000/sqm combined with a 500% FAR makes it the largest in yen. Regional resorts lead on rates; central Tokyo leads on amounts.

Another takeaway: seven areas have not finished climbing the staircase by FY2029. In Tokyo Asakusa, Osaka Kita, Sapporo Susukino, Fukuoka Hakata, Fukuoka Tenjin, Hakuba and Kutchan, the next revaluation in FY2030 arrives before they reach the cap of 60% of assessed value. At that point the rises from January 2026 to January 2029 land on assessed values all at once, so burden levels fall further and the staircase continues without a break. In the two Fukuoka areas, the staircase that began in FY2024 is still not over in FY2029; if assessed values rise again in the FY2030 revaluation, tax will have risen nine years in a row. Rather than treating the increase on the FY2027 tax bill as final, it is sensible to put it into business plans as a staircase that runs to FY2029 and on beyond FY2030.

When Do Rises After the Valuation Date Take Effect? — Estimating the Carry-Over

So how much tax do rises after the January 2026 valuation date add, and when? We add the half-year gains for January–July 2026 from MLIT’s common-site data (Tokyo area +4.5%, Osaka area +3.8%, four regional cities +2.3%, elsewhere +1.4%) to each area’s 2026 published price and recalculate assessed values. The resulting per-room difference once the taxable base reaches its cap (60% of assessed value) is as follows.

When land price rises after the valuation date (January–July 2026) reach the tax bill, and the difference per room
AreaRise in January–July 2026 (regional common sites)Difference per room at the cap (annual)Reflected in FY2027–FY2029 taxFirst base year reflecting it
Tokyo Shinjuku4.5%¥6,886None (cap already reached in FY2029; difference calculated at that year’s cap level)FY2030 (Jan 1, 2029 valuation date)
Tokyo Ginza4.5%¥17,300None (cap already reached in FY2029; difference calculated at that year’s cap level)FY2030 (Jan 1, 2029 valuation date)
Tokyo Asakusa4.5%¥2,577None (cap still not reached in FY2029)FY2030 (Jan 1, 2029 valuation date)
Tokyo Shibuya4.5%¥11,875None (cap already reached in FY2029; difference calculated at that year’s cap level)FY2030 (Jan 1, 2029 valuation date)
Osaka Kita3.8%¥3,969None (cap still not reached in FY2029)FY2030 (Jan 1, 2029 valuation date)
Osaka Minami3.8%¥3,613None (cap already reached in FY2029; difference calculated at that year’s cap level)FY2030 (Jan 1, 2029 valuation date)
Kyoto Shijo-Kawaramachi3.8%¥3,682None (cap already reached in FY2029; difference calculated at that year’s cap level)FY2030 (Jan 1, 2029 valuation date)
Kyoto Station3.8%¥2,729None (cap already reached in FY2029; difference calculated at that year’s cap level)FY2030 (Jan 1, 2029 valuation date)
Sapporo Susukino2.3%¥1,159None (cap still not reached in FY2029)FY2030 (Jan 1, 2029 valuation date)
Fukuoka Hakata2.3%¥2,472None (cap still not reached in FY2029)FY2030 (Jan 1, 2029 valuation date)
Fukuoka Tenjin2.3%¥2,643None (cap still not reached in FY2029)FY2030 (Jan 1, 2029 valuation date)
Naha Kokusai-dori1.4%¥585None (cap already reached in FY2029; difference calculated at that year’s cap level)FY2030 (Jan 1, 2029 valuation date)
Hakuba1.4%¥78None (cap still not reached in FY2029)FY2030 (Jan 1, 2029 valuation date)
Kutchan1.4%¥232None (cap still not reached in FY2029)FY2030 (Jan 1, 2029 valuation date)
Takayama1.4%¥472None (cap already reached in FY2029; difference calculated at that year’s cap level)FY2030 (Jan 1, 2029 valuation date)
Karuizawa1.4%¥306None (cap already reached in FY2029; difference calculated at that year’s cap level)FY2030 (Jan 1, 2029 valuation date)
Hakone-Yumoto1.4%¥385None (cap already reached in FY2029; difference calculated at that year’s cap level)FY2030 (Jan 1, 2029 valuation date)
Half-year rises apply the regional “second half (January 1–July 1, 2026)” values for MLIT’s 2026 Prefectural Land Price Survey common sites (503 commercial sites) to each area; they are not area-specific measurements. Kyoto uses the Osaka-area value, following MLIT’s regional classification. Source: MetroEngines Research & Consulting estimates based on MLIT

Read the table with care. Converted to tax, the half-year rise looks small at ¥78–¥17,300 per room a year, but that is the flip side of “not a single yen is reflected in FY2027–FY2029.” Rises during 2026 enter assessed values only at the FY2030 revaluation, and in areas that have not finished climbing the FY2027 staircase by then, the new denominator arrives while the 5-point climb is still under way. The total lag before a land price rise is fully reflected in a hotel’s holding tax is the valuation lag (up to just over four years) plus the burden adjustment lag (one to seven years): two to three years in central areas that were in the hold zone, and around seven years at sites like Hakuba Village where prices more than doubled in three years.

Impact on NOI and Yield — The Increase Is 0.08–2.02% of Room NOI

Next we translate the absolute tax amounts into investment-decision units. Room revenue is annualized as each area’s estimated settled ADR (12-month average, October 2025–September 2026) times a full-year occupancy of 82% (an assumption for the estimate); total revenue is set at 1.15 times room revenue, with a GOP margin of 40% and 4% of total revenue deducted for the FF&E reserve, insurance and other items to arrive at NOI. This is the same build as our earlier holding-tax article. We then divide the FY2026→FY2029 increase in land holding tax by NOI, and also by ¥24.25 million, the median acquisition price per room of domestic properties held by seven listed hotel REITs (N=298 properties, ownership master as of October 12, 2026), to get the yield impact.

Increase in land holding tax (FY2026→FY2029) as a share of room NOI
NOI = 12-month average estimated settled ADR × 82% full-year occupancy × 365 days × 1.15 × 36%. Source: MetroEngines Research & Consulting (estimated settled ADR, October 2025–September 2026)
Estimated settled ADR and the impact of the land holding tax increase (FY2026→FY2029) on NOI, yield and value
AreaEst. settled ADR (12-month avg.)Properties coveredNOI per room (annual)Holding tax increase (annual)Share of NOIYield impactValue equivalent (expected yield)
Tokyo Shinjuku¥16,05384〜101¥1,989,130¥25,2751.27%0.104pt¥601,776(4.2%)
Tokyo Ginza¥19,047148〜152¥2,360,118¥19,3080.82%0.080pt¥459,708(4.2%)
Tokyo Asakusa¥14,450161〜177¥1,790,502¥14,3170.80%0.059pt¥340,885(4.2%)
Tokyo Shibuya¥25,44929〜34¥3,153,391¥63,7742.02%0.263pt¥1,518,440(4.2%)
Osaka Kita¥11,03271〜74¥1,366,977¥26,1151.91%0.108pt¥580,323(4.5%)
Osaka Minami¥11,869184〜194¥1,470,690¥23,7091.61%0.098pt¥526,873(4.5%)
Kyoto Shijo-Kawaramachi¥17,016103〜112¥2,108,456¥15,9210.76%0.066pt¥346,102(4.6%)
Kyoto Station¥15,652157〜170¥1,939,442¥11,7630.61%0.048pt¥255,717(4.6%)
Sapporo Susukino¥14,514130〜140¥1,798,433¥12,5990.70%0.052pt¥251,982(5.0%)
Fukuoka Hakata¥14,451142〜151¥1,790,626¥26,8701.50%0.111pt¥559,802(4.8%)
Fukuoka Tenjin¥16,05979〜84¥1,989,874¥28,7261.44%0.118pt¥598,458(4.8%)
Naha Kokusai-dori¥10,262136〜144¥1,271,566¥3,9340.31%0.016pt¥78,687(5.0%)
Hakuba¥14,35932〜50¥1,779,227¥1,3850.08%0.006ptNot surveyed
Kutchan¥27,55120〜24¥3,413,850¥4,1460.12%0.017ptNot surveyed
Takayama¥17,120119〜142¥2,121,343¥6,8880.32%0.028ptNot surveyed
Karuizawa¥23,65149〜53¥2,930,600¥4,8670.17%0.020ptNot surveyed
Hakone-Yumoto¥26,481170〜187¥3,281,266¥5,8640.18%0.024ptNot surveyed
ADR = estimated settled ADR (median at municipality level, October 2025–September 2026; number of properties covered varies by month). Yield impact = increase ÷ median acquisition price per room of REIT-held properties. Value equivalent = increase ÷ expected yield for limited-service hotels in the Japan Real Estate Institute’s “53rd Japanese Real Estate Investor Survey” (as of October 2025): Tokyo 4.2%, Osaka 4.5%, Kyoto 4.6%, Sapporo 5.0%, Fukuoka 4.8%, Naha 5.0%. Source: MetroEngines Research & Consulting

The share of NOI ranges from 0.08% in Hakuba to 2.02% in Shibuya (the smallest among cities is Naha at 0.31%), and the yield impact stays within 0.006–0.263 pt. Compared with the 0.7 pt yield drag of holding taxes as a whole shown in our earlier article, the part moved by this revaluation is just under 40% of that (0.263 pt) even in Shibuya, the largest, and 0.12 pt or less in the other 16 areas. Converting to value, however, changes the picture. Capitalized at the expected yield for limited-service hotels in the Japan Real Estate Institute’s investor survey, a ¥63,800 annual increase in Shibuya equals ¥1,518,400 of value per room, or about ¥150 million for 100 rooms. Even in Naha Kokusai-dori it is ¥78,700 per room. For an operator who keeps holding, it is a matter of tens of thousands of yen a year; for parties buying or selling from 2027 on, it is an amount built into the taxes and public charges line of an appraisal, and so a point in price negotiations.

This impact can also be offset by revenue growth. For example, Asakusa’s ¥14,300 increase equals 0.33% of annual room revenue per room against an estimated settled ADR of ¥14,500, or about ¥48 of ADR. As our earlier articles showed, ADR’s three-year change has not kept pace with land prices’ three-year change in many locations, but it is worth noting as well that a rate improvement of tens to hundreds of yen per night is enough to absorb the holding-tax staircase.

Sensitivity — How Far Does the Share of NOI Move With Occupancy and GOP Margin?

The share of NOI in the previous table is a base case assuming 82% full-year occupancy and a 40% GOP margin. Because the holding tax increase does not depend on revenue assumptions, the share of NOI moves only with NOI in the denominator. With a downside case (72% full-year occupancy, 35% GOP margin) and an upside case (88%, 45%), six representative areas fall within the ranges below: Shibuya and Kita with the largest shares of NOI, Fukuoka Hakata, Asakusa starting to climb from the hold zone, Naha as the smallest among cities, and Hakuba as the smallest overall. The FF&E reserve, insurance and other items (4% of total revenue) are fixed in all three cases.

By scenario: land holding tax increase (FY2026→FY2029) as a share of room NOI (downside, base, upside)
AreaHolding tax increase (annual, per room)Downside (72% full-year occupancy, 35% GOP margin)Base (82%, 40%)Upside (88%, 45%)
Tokyo Shibuya¥63,7742.67%2.02%1.65%
Osaka Kita¥26,1152.53%1.91%1.56%
Fukuoka Hakata¥26,8701.98%1.50%1.23%
Tokyo Asakusa¥14,3171.06%0.80%0.65%
Naha Kokusai-dori¥3,9340.41%0.31%0.25%
Hakuba¥1,3850.10%0.08%0.06%

NOI = 12-month average estimated settled ADR (October 2025–September 2026) × full-year occupancy × 365 days × 1.15 × (GOP margin − 4%). The base case matches the previous table. Source: MetroEngines Research & Consulting estimates

Two-way sensitivity: Tokyo Shibuya share of NOI (full-year occupancy × GOP margin; holding tax increase ¥63,774 per room a year)
Occupancy \ GOP marginGOP 30%GOP 35%GOP 40%GOP 45%GOP 50%
Full-year occupancy 70%3.28%2.75%2.37%2.08%1.85%
Full-year occupancy 76%3.02%2.53%2.18%1.92%1.71%
Full-year occupancy 82%2.80%2.35%2.02%1.78%1.58%
Full-year occupancy 88%2.61%2.19%1.88%1.65%1.47%

Bold = this article’s base case. Source: MetroEngines Research & Consulting estimates

Even in the downside case no area reaches 3% of NOI; the largest are Shibuya at 2.67% and Kita at 2.53%. In Shibuya’s two-way table, only two cells exceed 3%, where a 30% GOP margin coincides with full-year occupancy of 76% or less. A 5-point drop in GOP margin (2.35%) has almost the same effect as a 12-point drop in occupancy (2.37%), so resilience to the holding-tax staircase depends more on managing GOP margin than occupancy.

What to Build Into Plans Now — Acquisitions, Rent Reviews and Business Plans

Here we turn the above into practical steps for FY2027 budgets and medium-term plans. This is not bad news to brace against; it is one of the few costs whose “when and how much” can be read in advance, so the smart move is to put it in the plan early.

Acquisition Settle three steps in deals from 2027 on

Pro-rata settlement of fixed asset and city planning taxes uses the tax for the year of the transaction, but tax rises 5 points a year in FY2027–FY2029, and in seven areas it keeps rising after FY2030. For NOI projections at acquisition, use the FY2029 level (this article’s table) and the next revaluation in FY2030 rather than the FY2027 tax bill. For sites in Fukuoka, Sapporo, Hakuba and Kutchan, where burden levels have already fallen to around 60%, assume they are already partway up the staircase. For the option of holding land on a ground lease instead of buying, “Lease or Buy Hotel Land?” estimates per-room ground rent and break-even ADR from published land prices in the same 17 markets and shows a comparison with holding tax built into the rent side.

Rent Align tax-and-charges clauses with the base year

For fixed-rent leases, check whether there is a clause making increases in taxes and public charges grounds for a rent review, and from which year it applies. There is room to revise the clause wording during FY2026 so that review talks coincide with the year the FY2027 revaluation starts moving the tax. For variable-rent (GOP-linked) leases, holding tax stays with the owner as a cost, so the issue is designing the GOP-linked rate on the premise that the owner bears it.

Planning Build it in across four fiscal years

Set holding tax in four stages: FY2027 (first year of the revaluation), FY2028–FY2029 (5-point steps), and FY2030 (the next revaluation, which picks up the 2026–2028 rises). If the FY2027 tax reform outline at the end of 2026 extends the burden adjustment measure, the current rule applies; if it changes, the slope of this article’s staircase changes, so schedule one review after the outline is published.

Finally, one forward-looking point on FY2030. Of the 17 areas in this article, six saw the 2026 survey’s YoY change exceed the 2026 publication’s, meaning growth kept accelerating after the valuation date. In these areas gains will accumulate toward the January 1, 2029 valuation date. Where they overlap with the seven areas in which the next revaluation arrives before the FY2027 staircase is finished, the safe approach is to build medium-term plans assuming unbroken increases from FY2027 through FY2032. In Sapporo and Fukuoka, where growth has turned to slowing, the 5-point rises that have run since FY2024 may ease with the FY2030 revaluation; there, the “end of the staircase” may come into view.

Frequently Asked Questions

Q. If assessed values rise in the FY2027 revaluation, does tax rise at the same rate?
A. No. Commercial land is subject to the burden adjustment measure, and once the burden level falls below 60%, the taxable base is limited to the prior year’s amount plus “5% of assessed value.” In our estimate, even in Hakuba Village, where assessed value rose +134% in three years, FY2029 tax is +59% versus FY2026.

Q. Will the rise in benchmark land prices published in September 2026 be reflected in FY2027 fixed asset tax?
A. No. The FY2027 valuation is based on prices as of January 1, 2026, and in the hold years (FY2028 and FY2029) prices can be revised only when land prices fall. Rises after January 2026 are expected to enter assessed values in FY2030, the next base year.

Q. Will the burden adjustment measure continue beyond FY2027?
A. The current measure expires on March 31, 2027 (Reiwa 9), and MLIT and METI have requested a three-year extension (to March 31, 2030) in their FY2027 local tax reform requests. A decision is expected in the tax reform outline at the end of 2026; this article assumes the current rule continues.

Related Articles

References and Sources

■ Data sources

Land Price Publication and Land Price Survey data from MLIT’s “Real Estate Information Library” (2020–2026; median of 346 identical commercial standard and benchmark sites around the 17 areas with prices available in every year), MIC notices on revaluation and downward correction, and MLIT and METI FY2027 local tax reform requests. ADR is MetroEngines Research & Consulting’s estimated settled ADR (median at municipality level, October 2025–September 2026; 20–194 properties covered depending on area and month); acquisition price per room is from the listed hotel REIT ownership master (N=298 properties, as of October 12, 2026).

■ Estimation assumptions

100 rooms, 3,850 sqm of floor area (38.5 sqm per room); site area = floor area ÷ median designated FAR; assessed value = published price × 70%. The FY2021 burden level is set at 70%, and the current burden adjustment rule (70% or more: 70% of assessed value; 60% to under 70%: held; under 60%: prior-year taxable base + 5% of assessed value, capped at 60% and floored at 20%) is assumed to continue from FY2027. Tax rate: 1.4% fixed asset tax + 0.3% city planning tax = 1.7%. NOI = estimated settled ADR × 82% full-year occupancy × 365 days × 1.15 × (40% GOP margin − 4% FF&E etc.); sensitivity covers 72–88% occupancy and 30–50% GOP margin. Value conversion uses the Japan Real Estate Institute’s expected yields for limited-service hotels (4.2–5.0%).

■ Limitations

Land only; buildings and depreciable assets are excluded. Actual taxable bases differ with parcel-by-parcel valuation, lot adjustments and ordinance-based reductions; this article’s values are representative values based on medians of the same sites. Downward corrections in FY2022 and FY2023 are approximated with the following year’s published decline rates. The FY2027 price survey date (January 1, 2026) is an expectation based on precedent, and whether the burden adjustment measure is extended will be decided in the tax reform outline at the end of 2026. Post-valuation-date rises apply regional common-site values and are not area-specific measurements. ADR is an estimate and differs from actual settled rates.

■ Rules (MIC, tax reform requests)

■ Land prices (MLIT)

■ Market data and industry reports

Related Articles

  • JNTO Announces March 2026 Foreign Visitor Arrivals to Japan Reached 3,618,900, Up 3.5% Year-on-Year and a Record High for March

  • Golden Week 2026 Hokkaido Hotel Price Analysis: Niseko +29% and the Drivers Behind the Surge in Sell-Out Rates

  • Post-Golden Week Hotel Prices Drop Up to 44%: Why Mid-May Is the Best Time to Book

  • Golden Week 2026 Hotel Price YoY Analysis Across Six Major Cities: Unpacking the Drivers Behind Kyoto (+20%) and Tokyo (+17%)